 |
| SmartRent Reports Fourth Quarter 2023 Results - Adjusted EBITDA Positive |
|
| 8:00a ET March 5 '24 BusinessWire |
|
--Announcing $50 million Share Repurchase Program, Investment in Community WiFi Solution
SmartRent, Inc. (NYSE: SMRT) ("SmartRent" or the "Company"), a leading provider of smart home and property operations solutions for the rental housing industry, today reported financial results for the three months and year ended December 31, 2023. Management is hosting an investor call to discuss results today, March 5, 2024, at 10:30 a.m. Eastern Time.
Financial and Business Highlights for the Fourth Quarter and Full-Year 2023
Revenue of $60.3 million and $236.8 million for Q4 and full year, respectively, up 49% and 41% year-over-year, respectively.
SaaS Revenue of $11.6 million and $41.1 million for Q4 and full year, respectively, up 43% and 48% year-over-year, respectively.
Net Loss of $(3.3) million and $(34.6) million for Q4 and full year, respectively, down 85% and 64% year-over-year, respectively.
Adjusted EBITDA of $0.7 million and $(19.2) million for Q4 and full year 2023, respectively. Q4 2023 was our first period of generating a positive Adjusted EBITDA compared to Q4 2022 loss of $(14.1) million and fiscal year 2022 loss of $(74.7) million.
Balance Sheet: $215.7 million in cash, cash equivalents and restricted cash as of December 31, 2023, no debt and an undrawn credit facility of $75 million.
Management Commentary
"In the fourth quarter we achieved our two-year goal to become Adjusted EBITDA profitable, marking a new inflection point in our company's history," said SmartRent CEO Lucas Haldeman. "We accomplished this goal by executing deliberate, strategic actions in our operations and by focusing on the three tenets of our business that create our sustainable competitive advantage: purpose-built hardware, open software and robust end-to-end implementation and support. We are proud to mark this milestone and look forward to continuing to develop innovative solutions to strengthen our market-leading position as the smart communities and operations provider to the rental housing industry. In 2024, this includes investing in scaling our Community WiFi capabilities to take advantage of the early-stage multi-billion dollar market opportunity and complement our existing product offerings."
Today the Company also announced a $50 million stock repurchase program. SmartRent's Board and management team are constantly evaluating how to generate enhanced returns for its cash and believe there is no better investment than in the Company.
Fourth Quarter and Full-Year 2023 Results
Total revenue for the year was $236.8 million, up 41% from $167.8 million in 2022, as strong top-line growth continued. Q4 total revenue was $60.3 million, an increase of 49% from Q4 2022. Full-year SaaS revenue increased to $41.1 million from $27.8 million in 2022, a 48% increase, while Q4 SaaS revenue increased to $11.6 million from $8.1 million in Q4 2022, an increase of 43%. Full-year SaaS ARPU for all products increased 1% from $5.32 in 2022 to $5.40 in 2023. Gross margins for all three revenue streams improved during the quarter from Q3. Hardware gross margin increased from 23% to 27%, professional services gross margin improved from (87%) to (63%), and hosted services gross margin increased from 64% to 67%. The combination of the three revenue streams resulted in a total gross margin of 28% and a gross profit of $17.0 million, the seventh consecutive quarter of improvement.
Research and development expense, sales and marketing expense, and general and administrative expense, decreased individually and in aggregate for the quarter. Total operating expenses for the year were $92.7 million versus $105.6 million in 2022. In Q4 operating expenses were $22.8 million, down $3.4 million from Q4 2022.
Net loss was $(3.3) million for Q4 2023, a $4.4 million improvement from Q3, and $(21.4) million in Q4 2022. In 2023 net loss was $(34.6) million, a $61.7 million improvement from $(96.3) million in 2022. Adjusted EBITDA was $0.7 million for Q4 2023, a $5.8 million improvement from Q3, and $(14.1) million in Q4 2022. In 2023 Adjusted EBITDA was $(19.2) million, a $55.5 million improvement from $(74.7) million in 2022.
Units Deployed as of the end of the year were 719,691. New Units Deployed for 2023 were 172,495, a decrease of 17% from 2022. New Units Deployed for Q4 were 37,059, up from 32,308 in Q3 2023. Bookings during the quarter were $39.9 million, and Units Booked were 41,848. ARR Booked in Q4 exceeded $5 million for the second consecutive quarter and SaaS ARPU for Units Booked in the full year 2023 increased to $8.32 from $4.60 last year. Our Net Revenue Retention for 2023 was 105%.
The Company ended 2023 with a cash balance of $215.7 million. The increase in cash was due primarily to improved inventory management and demand forecasting to reduce inventory levels. On August 8, 2023, the Company announced the selection of ADI Global Distribution as its preferred distribution partner. The increase in cash is not a result of the ADI arrangement, but is a part of the Company's plan to improve internal processes as it gradually transitions to ADI over the next year.
Revenue Drivers
| For the three months ended
December 31,
--------------------------------------------------------------------------------
2023 2022 % Change
-------------------- ---------- -------------------- ---------- -------------------
Hardware
49,962 48,715 3 %
Hardware Units Shipped
$ 729.69 $ 362.93 101 %
Hardware ARPU
Professional Services
37,059 42,787 (13 %)
New Units Deployed
$ 180.58 $ 205.46 (12 %)
Professional Services ARPU
Hosted Services
719,691 547,196 32 %
Units Deployed (1)
701,162 525,803 33 %
Average aggregate units deployed
$ 2.64 $ 3.80 (31 %)
Non-distinct hub amortization ARPU
$ 5.50 $ 5.12 7 %
SaaS ARPU
Bookings
41,848 64,439 (35 %)
Units Booked
$ 39,948 $ 51,551 (23 %)
Bookings (in thousands)
$ 11.88 $ 4.39 171 %
Units Booked SaaS ARPU
| |
Share Repurchase Program
The Company's Board of Directors has authorized a stock repurchase program of up to $50 million of SmartRent's outstanding common stock. Repurchases may be affected from time to time, either on the open market (including pre-set trading plans), in privately negotiated transactions, and other transactions in accordance with applicable securities laws. The timing and the amount of any repurchased common stock will be determined by the Company's management based on its evaluation of market conditions and other factors. The repurchase program will be funded using SmartRent's working capital and any repurchased shares will be retired. The repurchase program does not obligate SmartRent to acquire any particular amount of common stock, and the repurchase program may be suspended or discontinued at any time at SmartRent's discretion.
Financial Outlook
"We are proud to have met our goal of achieving Adjusted EBITDA profitability in Q4 2023 while maintaining strong growth particularly in our SaaS revenue stream, which has increased 75% CAGR since 2020," said SmartRent CFO Daryl Stemm. "Our strong balance sheet will allow us to invest in the business and generate enhanced shareholder value while maintaining sufficient liquidity for ample financial flexibility. We are constantly evaluating opportunities for the prudent deployment of our cash to generate highly attractive returns for our shareholders."
SmartRent believes Community WiFi offers a tremendous and sustainable multi-billion dollar growth opportunity and, as part of its investment to capture that long-term opportunity, growth and profitability may be impacted in the first half of the year as Wi-Fi sales cycles and deployments require significantly longer periods of time versus the IoT offerings. The Company anticipates growth and profitability will rebound in the second half of the year.
Accordingly, guidance for Q1 and full-year 2024 are as follows:
First Quarter 2024 Guidance
Total Revenue of $47 to $53 million
Adjusted EBITDA of $(1) million to positive $250 thousand
Full-Year 2024 Guidance
Total Revenue of $260 to $290 million
Adjusted EBITDA of $5 to $8 million
The estimates presented above represent a range of possible outcomes and may differ materially from actual results. These estimates exclude the impact of potential acquisitions, capital markets activities, and unforeseen continued challenges with supply chain and logistics. The estimates are forward-looking based on the Company's current assessment of demand for its product, execution capabilities and market conditions, as well as other risks outlined below under the caption "Forward-Looking Statements."
SmartRent has not provided the forward-looking GAAP equivalents or a GAAP reconciliation for forward-looking Adjusted EBITDA in this presentation due to the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense. Accordingly, a reconciliation of Adjusted EBITDA guidance to net income or loss is not available without unreasonable eiEUR ort. However, it is important to note that material changes to reconciling items could have a significant eiEUR ect on future GAAP results.
Conference Call Information
SmartRent is hosting a conference call today, March 5, 2024 at 10:30 a.m. ET to discuss its financial results. To join the call, please register on the Company's investor relations website here.
A fourth quarter and year-end 2023 earnings deck is available on the Investor Relations section of SmartRent's website.
About SmartRent
Founded in 2017, SmartRent, Inc. (NYSE: SMRT) is a leading provider of smart home and smart property solutions for the multifamily industry. The company's unmatched platform, comprised of smart hardware and cloud-based SaaS solutions, gives operators seamless visibility and control over real estate assets, empowering them to simplify operations, automate workflows, benefit from additional revenue opportunities and deliver exceptional site team and resident experiences. SmartRent serves 15 of the top 20 multifamily owners and operators, and its solutions enable millions of users to live smarter every day. For more information, please visit www.smartrent.com.
Forward-Looking Statements
This press release contains forward-looking statements which address the Company's expected future business and financial performance, expansion of our Community WiFI offering, expected benefits from stock repurchase program, and other future events. Forward-looking statements may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the expected financial results, product portfolio enhancements, expansion plans and opportunities and earnings guidance related to financial and operational metrics. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among other things, our ability to: (1) accelerate adoption of our products and services; (2) anticipate the uncertainties inherent in the development of new business lines and business strategies; (3) manage risks associated with our third-party suppliers and manufacturers and partners for our products; (4) manage risks associated with adverse macroeconomic conditions, including inflation, slower growth or recession, barriers to trade, changes to fiscal and monetary policy, tighter credit, higher interest rates, high unemployment, and currency fluctuations; (5) attract, train, and retain effective officers, key employees and directors; (6) develop, design, manufacture, and sell products and services that are differentiated from those of competitors; (7) realize the benefits expected from our acquisitions; (8) acquire or make investments in other businesses, patents, technologies, products or services to grow the business; (9) successfully pursue, defend, resolve or anticipate the outcome of pending or future litigation matters; (10) comply with laws and regulations applicable to our business, including privacy regulations; (11) realize the benefits expected from our stock repurchase program; and (12) maintain key strategic relationships with partners and distributors. The forward-looking statements herein represent the judgment of the Company, as of the date of this release, and SmartRent disclaims any intent or obligation to update forward-looking statements. This press release should be read in conjunction with the information included in the Company's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand the Company's reported financial results and our business outlook for future periods.
Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with GAAP, SmartRent also discloses certain non-GAAP financial measures in this press release., including EBITDA and Adjusted EBITDA These financial measures are not recognized measures under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We define Adjusted EBITDA as EBITDA before the following items: stock-based compensation expense, non-employee warrant expense, non-recurring warranty provisions, asset impairment, loss on extinguishment of debt, non-recurring expenses in connection with acquisitions, severance charges, and other expenses caused by non-recurring, or unusual, events that are not indicative of our ongoing business. We define EBITDA as net income or loss computed in accordance with GAAP before interest income/expense, income tax expense and depreciation and amortization.
EBITDA and Adjusted EBITDA may be determined or calculated differently by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.
EBITDA and Adjusted EBITDA are not used as measures of SmartRent's liquidity and should not be considered alternatives to net income or loss or any other measure of financial performance presented in accordance with GAAP.
SmartRent's management uses EBITDA and Adjusted EBITDA in a number of ways to assess the Company's financial and operating performance and believes that these measures provide useful information to investors regarding financial and business trends related to SmartRent's results of operations. EBITDA and Adjusted EBITDA are also used to identify certain expenses and make decisions designed to help SmartRent meet its current financial goals and optimize its financial performance, while neutralizing the impact of expenses included in its operating results which could otherwise mask underlying trends in its business. SmartRent's management believes that investors are provided with a more meaningful understanding of SmartRent's ongoing operating performance when non-GAAP financial information is viewed with GAAP financial information.
Operating Metrics Defined
SmartRent regularly monitors several operating and financial metrics including the following non-GAAP financial measures which the Company believes are key measures of its growth, to evaluate its operating performance, identify trends affecting its business, formulate business plans, measure its progress, and make strategic decisions. These metrics may not provide accurate predictions of future GAAP financial results.
Units Deployed is defined as the aggregate number of Hub Devices that have been installed (including customer self-installations) as of a stated measurement date.
New Units Deployed is defined as the aggregate number of Hub Devices that were installed (including customer self-installations) during a stated measurement period.
Units Shipped is defined as the aggregate number of Hub Devices that have been shipped from warehouse locations during a stated measurement period.
Units Booked is defined as the aggregate number of Hub Device units associated with binding orders executed during a stated measurement period. The Company utilizes the concept of Units Booked to measure estimated near-term resource demand and the resulting approximate range of post-delivery revenue that it will earn and record. Units Booked represent binding orders only.
Bookings represent the contract value of hardware, professional services, and the first year of ARR for binding orders executed during a stated measurement period.
Annual Recurring Revenue ("ARR") is defined as the annualized value of our recurring SaaS revenue earned in the current quarter.
Average Revenue per Unit ("ARPU") is used to assess the growth and health of the overall business and reflects our ability to acquire, retain, engage and monetize our customers, and thereby drive revenue. Each revenue stream ARPU is calculated as follows:
Hardware ARPU is total hardware revenue during a given period divided by the total Units Shipped during the same period.
Professional Services ARPU is total professional services revenue during a given period divided by the total New Units Deployed during the same period.
SaaS ARPU is total SaaS revenue during a given period divided by the average aggregate Units Deployed in the same period.
Net Revenue Retention is defined as revenue from customers at the end of a prior period compared to revenue from the same set of customers at the end of the current period. This includes any reductions in revenue caused by cancellations or downgrades, offset by additions to revenue from price increases on existing products, additions of new products at existing properties and subscription upgrades.
EBITDA and Adjusted EBITDA: Management uses EBITDA and Adjusted EBITDA to identify controllable expenses and make decisions designed to help us meet our current financial goals and optimize our financial performance, while neutralizing the impact of expenses included in our operating results which could otherwise mask underlying trends in our business.
| SMARTRENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except per share amounts)
For the three months ended December 31, For the years ended
December 31,
----------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
2023 2022 2023 2022 2021
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Revenue
$ 36,457 $ 17,680 $ 137,201 $ 87,372 $ 69,629
Hardware
6,692 8,791 35,473 32,301 22,732
Professional services
17,104 14,080 64,164 48,148 18,276
Hosted services
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
60,253 40,551 236,838 167,821 110,637
Total revenue
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Cost of revenue
26,662 15,063 108,780 83,289 70,448
Hardware
10,922 15,879 55,495 59,547 38,189
Professional services
5,669 5,688 23,034 23,637 12,073
Hosted services
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
43,253 36,630 187,309 166,473 120,710
Total cost of revenue
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Operating expense
7,465 7,336 28,805 29,422 21,572
Research and development
4,583 4,670 19,209 20,872 14,017
Sales and marketing
10,783 14,185 44,674 55,305 25,990
General and administrative
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
22,831 26,191 92,688 105,599 61,579
Total operating expense
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Loss from operations (5,831 ) (22,270 ) (43,159 ) (104,251 ) (71,652 )
2,516 1,199 8,580 1,946 (249 )
Interest income (expense), net
(71 ) 29 (116 ) 595 55
Other (expense) income, net
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Loss before income taxes (3,386 ) (21,042 ) (34,695 ) (101,710 ) (71,846 )
Income tax (benefit) expense (86 ) 347 (108 ) (5,388 ) 115
-------------------- ------ -------------------- -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Net loss $ (3,300 ) $ (21,389 ) $ (34,587 ) $ (96,322 ) $ (71,961 )
-------------------- ------ -------------------- -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Other comprehensive loss
53 898 (40 ) (185 ) (226 )
Foreign currency translation adjustment
Comprehensive loss $ (3,247 ) $ (20,491 ) $ (34,627 ) $ (96,507 ) $ (72,187 )
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Net loss per common share
$ (0.02 ) $ (0.11 ) $ (0.17 ) $ (0.49 ) $ (0.96 )
Basic and diluted
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- -------- -------------------- -------------------- ------- --------------------
Weighted-average number of shares used in computing net loss per share
| |
| SMARTRENT, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
As of December 31,
--------------------------------------------------------------------------------------------------------------------
2023 2022
-------------------- -------- -------------------- -------------------- -------- --------------------
ASSETS
Current assets
$ 215,214 $ 210,409
Cash and cash equivalents
495 7,057
Restricted cash, current portion
61,903 62,442
Accounts receivable, net
41,575 75,725
Inventory
11,794 13,541
Deferred cost of revenue, current portion
9,359 9,182
Prepaid expenses and other current assets
-------------------- -------- -------------------- -------------------- -------- --------------------
340,340 378,356
Total current assets
1,400 2,069
Property and equipment, net
11,251 22,508
Deferred cost of revenue
117,268 117,268
Goodwill
27,249 31,123
Intangible assets, net
12,248 9,521
Other long-term assets
-------------------- -------- -------------------- -------------------- -------- --------------------
$ 509,756 $ 560,845
Total assets
-------------------- -------- -------------------- -------------------- -------- --------------------
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
Current liabilities
$ 15,076 $ 18,360
Accounts payable
24,976 34,396
Accrued expenses and other current liabilities
77,257 80,020
Deferred revenue, current portion
-------------------- -------- -------------------- -------------------- -------- --------------------
117,309 132,776
Total current liabilities
45,903 59,928
Deferred revenue
4,096 3,941
Other long-term liabilities
-------------------- -------- -------------------- -------------------- -------- --------------------
167,308 196,645
Total liabilities
-------------------- -------- -------------------- -------------------- -------- --------------------
Commitments and contingencies (Note 12)
- -
Convertible preferred stock, $0.0001 par value; 50,000 shares authorized as of December 31, 2023 and December 31, 2022; no shares of preferred stock issued and outstanding as of December 31, 2023 and December 31, 2022
Stockholders' equity
20 20
Common stock, $0.0001 par value; 500,000 shares authorized as of December 31, 2023 and December 31, 2022, respectively; 203,327 and 198,525 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively
628,156 615,281
Additional paid-in capital
(285,512 ) (250,925 )
Accumulated deficit
(216 ) (176 )
Accumulated other comprehensive loss
-------------------- -------- -------------------- -------------------- -------- --------------------
342,448 364,200
Total stockholders' equity
-------------------- -------- -------------------- -------------------- -------- --------------------
| |
| SMARTRENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
For the years ended December 31,
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
2023 2022 2021
-------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- --------------------
CASH FLOWS FROM OPERATING ACTIVITIES
$ (34,587 ) $ (96,322 ) $ (71,961 )
Net loss
Adjustments to reconcile net loss to net cash used by operating activities
5,533 4,262 463
Depreciation and amortization
- - 14
Amortization of debt discount
- 4,441 -
Asset Impairment
(193 ) 289 931
Non-employee warrant expense
2,135 (784 ) 7,634
Provision for warranty expense
- - 27
Loss on extinguishment of debt
1,104 1,405 621
Non-cash lease expense
109 811 812
Stock-based compensation related to acquisition
13,162 12,905 7,319
Stock-based compensation
2,057 5,042 -
Compensation expense related to acquisition
412 310 -
Change in fair value of earnout related to acquisition
- (5,720 ) -
Deferred tax benefit
139 107 11
Non-cash interest expense
2,494 117 (39 )
Provision for excess and obsolete inventory
819 242 226
Provision for doubtful accounts
Change in operating assets and liabilities
(177 ) (15,943 ) (23,969 )
Accounts receivable
31,689 (42,811 ) (15,778 )
Inventory
13,003 (9,880 ) (9,315 )
Deferred cost of revenue
838 5,570 (11,284 )
Prepaid expenses and other assets
(3,484 ) 12,446 3,811
Accounts payable
(11,046 ) 3,243 1,605
Accrued expenses and other liabilities
(16,800 ) 43,691 38,945
Deferred revenue
(1,226 ) (1,254 ) (449 )
Lease liabilities
-------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- --------------------
| |
|
SMARTRENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(in thousands)
For the years ended December 31,
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
2023 2022 2021
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
CASH FLOWS FROM INVESTING ACTIVITIES
)
Payments for SightPlan acquisition, net of cash acquired - (129,676 -
)
Payments for iQuue acquisition, net of cash acquired - - (5,902
)
Payments for investment in non-affiliate (2,250 - -
) ) )
Purchase of property and equipment (147 (1,113 (1,471
)
Payment for loan receivable - - (2,000
) )
Capitalized software costs (3,626 (3,204 -
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
) ) )
Net cash used in investing activities (6,023 (133,993 (9,373
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
CASH FLOWS FROM FINANCING ACTIVITIES
)
Payment on term loan - - (4,861
)
Payments of senior revolving facility transaction costs - - (658
Proceeds from warrant exercise - 3 5
Proceeds from options exercise 913 186 -
Proceeds from ESPP purchases 809 1,125 -
) )
Taxes paid related to net share settlements of stock-based compensation awards (1,925 (4,045 -
Convertible preferred stock issued - - 35,000
)
Payments of convertible stock transaction costs - - (207
Proceeds from business combination and private offering - - 500,628
) )
Payments for business combination and private offering transaction costs - (70 (55,981
)
Payment of earnout related to acquisition (1,702 - -
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
) )
Net cash (used in) provided by financing activities (1,905 (2,801 473,926
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
Effect of exchange rate changes on cash and cash equivalents ) ) )
(57 (264 (191
Net decrease (increase) in cash, cash equivalents, and restricted cash ) )
(2,004 (214,891 393,986
Cash, cash equivalents, and restricted cash - beginning of period
217,713 432,604 38,618
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
Cash, cash equivalents, and restricted cash - end of period
$ 215,709 $ 217,713 $ 432,604
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets
Cash and cash equivalents $ 215,214 $ 210,409 $ 430,841
Restricted cash, current portion 495 7,057 1,268
Restricted cash, included in other long-term assets - 247 495
----------------------- ---------- -------------------- ----------------------- ----------- -------------------- ----------------------- ---------- --------------------
| |
| SMARTRENT, INC.
RECONCILIATION OF NON-GAAP MEASURES
For the three months ended December 31, For the years ended
December 31,
----------------------------------------------------------------------------------------------------------------- -------------------- -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
2023 2022 2023 2022 2021
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- --------------------
(dollars in thousands) (dollars in thousands)
----------------------------------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Net loss $ (3,300 ) $ (21,389 ) $ (34,587 ) $ (96,322 ) $ (71,961 )
(2,516 ) (1,199 ) (8,580 ) (1,946 ) 249
Interest (income) expense, net
(86 ) 347 (108 ) (5,388 ) 115
Income tax (benefit) expense
1,542 1,386 5,533 4,262 463
Depreciation and amortization
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- --------------------
EBITDA (4,360 ) (20,855 ) (37,742 ) (99,394 ) (71,134 )
3,042 3,098 13,271 13,716 8,131
Stock-based compensation
(193 ) - (193 ) 289 931
Non-employee warrant expense
- 1,592 2,010 5,042 -
Compensation expense in
connection with acquisitions
- 2,000 - 4,441 -
Asset impairment
265 - 1,070 - -
Severance charges
243 53 651 1,197 -
Other acquisition expenses
- - - - 27
Loss on extinguishment of debt
1,746 - 1,746 - 6,430
Non-recurring warranty provision
-------------------- ------ -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- -------------------- -------------------- ------- --------------------
| |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240305829203/en/
SOURCE: SmartRent
<img alt="" src="https://cts.businesswire.com/ct/CT?id=bwnews&sty=20240305829203r1&sid=cmtx6&distro=nx&lang=en" style="width:0;height:0" />
|
Investor Contact
Brian Ruttenbur
Senior Vice President, Investor Relations
investors@smartrent.com
Media Contact
Amanda Chavez
Senior Director, Corporate Communications
media@smartrent.com
| |
COMTEX_448764550/1006/2024-03-05T08:00:07 |
|
|
|
|
1.72% $0.04
