Mr. Cooper Group Reports First Quarter 2024 Results BusinessWire
Market data is delayed by at least 15 minutes.
    Latest Story Top Stories on COOP
    Mr. Cooper Group Reports Fourth Quarter 2023 Results
    7:00a ET February 9 '24 BusinessWire

    Mr. Cooper Group Inc. (NASDAQ: COOP) (the "Company"), reported fourth quarter income before income tax expense of $69 and net income of $46 million. Excluding other mark-to-market and other adjustments, the Company reported pretax operating income of $151 million. Adjustments included other mark-to-market net of hedges of $41 million, $27 million related to the previously disclosed cyber event, and other items shown below in the reconciliation of GAAP and non-GAAP results.

    Chairman and CEO Jay Bray commented, "The fourth quarter closed out an exceptionally productive year for Mr. Cooper, with steadily rising return on equity throughout the year and very substantial growth which puts us on the cusp of achieving our $1 trillion portfolio strategic target. We enter 2024 with robust capital and liquidity, an extremely talented and dedicated team, and enormous energy to serve customers, clients and all our other stakeholders."

    Chris Marshall, Vice Chairman added, "Operational performance this year has benefited from strong focus and vigorous execution. Accomplishments include record servicing profits and very agile performance by our originations unit despite headwinds from rising interest rates. Over the last fifteen years, we have grown in a steady, consistent, and prudent fashion, to the point that today we have earned the title of market leader. I believe we are in strong shape to excel in 2024 and beyond."

    Servicing

    The Servicing segment provides a best-in-class home loan experience for our 4.6 million customers while simultaneously strengthening asset performance for investors. In the fourth quarter, Servicing recorded pretax income of $184 million, including other mark-to-market of $41 million. The servicing portfolio ended the quarter at $992 billion. Servicing generated pretax operating income, excluding other mark-to-market, of $229 million. At quarter end, the carrying value of the MSR was $9,090 million equivalent to 155 bps of MSR UPB.

                                                                                                                                                                                                Quarter Ended
                                                                                ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
    ($ in millions)                                                                                                                      Q4'23                                                                                                                            Q3'23
                                                                                ----------------------------------------------------------------------------------------------------------------                            --------------------------------------------------------------------------------------------------------------------------------
                                                                                     $                                                 BPS                                                     $                                                         BPS
                                                                                ----------------------------------------------                        ----------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------
    Operational revenue                                                         $                       507         21.1     $                               561                 25.0  
    Amortization, net of accretion                                                  (151                    )       (6.3                    )               (160                    )               (7.1                    )
    Mark-to-market                                                                   (40                    )       (1.7                    )                 63                  2.8  
                                                                                -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
    Total revenues                                                                   316         13.1                  464                 20.7  
    Total expenses                                                                  (180                    )       (7.4                    )               (172                    )               (7.6                    )
    Total other expenses, net                                                         48          1.9                   69                  3.0  
                                                                                -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
    Income before taxes                                                              184          7.6                  361                 16.1  
                                                                                      41          1.7                  (61                    )               (2.7                    )
       Other mark-to-market
                                                                                       2          0.1       --       --  
       Accounting items
                                                                                       2          0.1                    1       --  
       Intangible amortization
                                                                                -------------------- ------ --------------------                      -------------------- ------ --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
    Pretax operating income excluding other mark-to-market and accounting items $                       229          9.5     $                               301                 13.4  
                                                                                ==================== ====== ====================                      ==================== ====== ====================                      ==================== ============== ====================                      ==================== ============== ====================
                                                                                                                                                                      
                                                                                ----------------------------------------------   -------------------- ----------------------------------------------   -------------------- ------------------------------------------------------   -------------------- ------------------------------------------------------
                                                                                                                                                                                                Quarter Ended
                                                                                ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Q4'23                                                                                                                            Q3'23
                                                                                ----------------------------------------------------------------------------------------------------------------                            --------------------------------------------------------------------------------------------------------------------------------
    MSRs UPB ($B)                                                               $                                                                                             588     $                                                                                                             528  
    Subservicing and Other UPB ($B)                                                                                                                        404                                                                                                409  
                                                                                --------------------------------------------------------------------------------------     ------ --------------------                      ----------------------------------------------------------------------------------------------     -------------- --------------------
    Ending UPB ($B)                                                             $                                                                                             992     $                                                                                                             937  
    Average UPB ($B)                                                            $                                                                                             963     $                                                                                                             897  
    60+ day delinquency rate at period end                                                                                                                 1.9                    %                                                                                              1.9                    %
    Annualized CPR                                                                                                                                         4.0                    %                                                                                              5.3                    %
    

    Originations

    The Originations segment creates servicing assets at attractive margins by acquiring loans through the correspondent channel and refinancing existing loans through the direct-to-consumer channel. Originations earned pretax income of $9 million and pretax operating income of $10 million.

    The Company funded 10,699 loans in the fourth quarter, totaling approximately $2.7 billion UPB, which was comprised of $1.2 billion in direct-to-consumer and $1.5 billion in correspondent. Funded volume decreased 22% quarter-over-quarter, while pull through adjusted volume decreased 22% quarter-over-quarter to $2.6 billion.

                                        Quarter Ended
                         ----------------------------------------------------------------------------
    ($ in millions)                Q4'23                           Q3'23
                         ----------------------                       ----------------------------------
    Income before taxes                     $  9                      $             29
    Accounting items        1     --
                         -------------------- --                      -------------------- --------------
    
                                                                        Quarter Ended
                                       --------------------------------------------------------------------------------------------------------------
    ($ in millions)                                          Q4'23                                             Q3'23
                                       ---------------------------------------------                        ---------------------------------------------
    Total pull through adjusted volume                    $ 2,592                        $ 3,308  
    Funded volume                                         $ 2,661                        $ 3,412  
    Refinance recapture percentage          76                    %        83                    %
    Recapture percentage                    22                    %        24                    %
    

    Conference Call Webcast and Investor Presentation

    The Company will host a conference call on February 9, 2024 at 10:00 A.M. Eastern Time. Preregistration for the call is now available in the Investor section of www.mrcoopergroup.com. Participants will receive a toll-free dial-in number and a unique registrant ID to be used for immediate call access. A simultaneous audio webcast of the conference call will be available under the investors section on www.mrcoopergroup.com.

    Non-GAAP Financial Measures

    The Company utilizes non-GAAP financial measures as the measures provide additional information to assist investors in understanding and assessing the Company's and our business segments' ongoing performance and financial results, as well as assessing our prospects for future performance. The adjusted operating financial measures facilitate a meaningful analysis and allow more accurate comparisons of our ongoing business operations because they exclude items that may not be indicative of or are unrelated to the Company's and our business segments' core operating performance, and are better measures for assessing trends in our underlying businesses. These notable items are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operational and planning decisions and evaluating the Company's and our business segment's ongoing performance. Pretax operating income (loss) in the servicing segment eliminates the effects of mark-to-market adjustments which primarily reflects unrealized gains or losses based on the changes in fair value measurements of MSRs and their related financing liabilities for which a fair value accounting election was made. These adjustments, which can be highly volatile and material due to changes in credit markets, are not necessarily reflective of the gains and losses that will ultimately be realized by the Company. Pretax operating income (loss) in each segment also eliminates, as applicable, transition and integration costs, gains (losses) on sales of fixed assets, certain settlement costs that are not considered normal operational matters, intangible amortization, change in equity method investments, fair value change in equity investments and other adjustments based on the facts and circumstances that would provide investors a supplemental means for evaluating the Company's core operating performance. Return on tangible common equity (ROTCE) is computed by dividing net income by average tangible common equity (also known as tangible book value). Tangible common equity equals total stockholders' equity less goodwill and intangible assets. Management believes that ROTCE is a useful financial measure because it measures the performance of a business consistently and enables investors and others to assess the Company's use of equity. Tangible book value is defined as stockholders' equity less goodwill and intangible assets. Our management believes tangible book value is useful to investors because it provides a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets.

    Forward Looking Statements

    Any statements in this release that are not historical or current facts are forward looking statements. Forward looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Results for any specified quarter are not necessarily indicative of the results that may be expected for the full year or any future period. Certain of these risks and uncertainties are described in the "Risk Factors" section of Mr. Cooper Group's most recent annual reports and other required documents as filed with the SEC which are available at the SEC's website at http://www.sec.gov. Mr. Cooper undertakes no obligation to publicly update or revise any forward-looking statement or any other financial information contained herein, and the statements made in this press release are current as of the date of this release only.

    Financial Tables

                                                                               MR. COOPER GROUP INC. AND SUBSIDIARIES
                                                                      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                      (millions of dollars, except for earnings per share data)
                                                                                      
    ------------------------------------------------------------------ ---------------------------------------------------------------------- --------------------------------------------------
                                                                    Three Months Ended                                  Three Months Ended
                                                                                        December 31, 2023                                                     September 30, 2023
                                                                       -----------------------------------------------                        -----------------------------------------------
    Revenues:                                                                                            
                                                                                          $     345                        $     432  
       Service related, net
                                                                              59           142  
       Net gain on mortgage loans held for sale
                                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------
    Total revenues                                                           404           574  
                                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------
    Total expenses:                                                          332           301  
    Other (expense) income, net:                                                                         
                                                                             159           167  
       Interest income
                                                                            (159                    )        (146                    )
       Interest expense
                                                                              (3                    )          58  
       Other (expense) income, net
                                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------
    Total other (expense) income, net                                         (3                    )          79  
                                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------
    Income before income tax expense                                          69           352  
    Income tax expense                                                        23            77  
                                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------
    Net income                                                                            $      46                        $     275  
                                                                       ==================== ======= ====================                      ==================== ======= ====================
                                                                                      
    Earnings per share:                                                                                  
                                                                                          $    0.71                        $    4.14  
       Basic
                                                                       ==================== ======= ====================                      ==================== ======= ====================
                                                                                          $    0.69                        $    4.06  
       Diluted
                                                                       ==================== ======= ====================                      ==================== ======= ====================
    Weighted average shares of common stock outstanding (in millions):                                   
                                                                            65.1          66.4  
       Basic
                                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------
    
                                                     MR. COOPER GROUP INC. AND SUBSIDIARIES
                                                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                                              (millions of dollars)
                                                     
                                                                Unaudited
                                                        ------------------------------                       ------------------------------
                                             December 31, 2023                September 30, 2023
                                                        ------------------------------                       ------------------------------
    Assets                                                              
    ---------------------------------------------------
    Cash and cash equivalents                                              $        571                      $        553
    Restricted cash                                              169            151
    Mortgage servicing rights at fair value                    9,090          8,504
    Advances and other receivables, net                          996            758
    Mortgage loans held for sale at fair value                   927            893
    Property and equipment, net                                   53             59
    Deferred tax assets, net                                     472            499
    Other assets                                               1,918          2,010
                                                        -------------------- ----------                      -------------------- ----------
                                                                           $     14,196                      $     13,427
       Total assets
                                                        ==================== ==========                      ==================== ==========
                                                     
    Liabilities and Stockholders' Equity                                
    ---------------------------------------------------
    Unsecured senior notes, net                                            $      3,151                      $      3,147
    Advance and warehouse facilities, net                      4,302          3,545
    Payables and other liabilities                             1,995          1,964
    MSR related liabilities - nonrecourse at fair value          466            467
                                                        -------------------- ----------                      -------------------- ----------
                                                               9,914          9,123
       Total liabilities
    Total stockholders' equity                                 4,282          4,304
                                                        -------------------- ----------                      -------------------- ----------
    
                                                                                                                                                       UNAUDITED SEGMENT STATEMENT OF
                                                                                                                                                    OPERATIONS & EARNINGS RECONCILIATION
                                                                                                                                          (millions of dollars, except for earnings per share data)
                           
                           
    ---------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                     Three Months Ended December 31, 2023
                                             ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                  Servicing                                                Originations                                                Corporate/                                            Consolidated
                                                                                                                                                                                                                                   Other
                                             ------------------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------                        ----------------------------------------------
                                                                                                                                                   
    Service related, net                                        $            307                        $             16                        $             22                        $    345  
    Net gain on mortgage loans held for sale                9                   51                   (1                    )         59  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total revenues                                        316                   67                   21          404  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total expenses                                        180                   59                   93          332  
    Other income (expense), net:                                                                                                                                      
                                                          148                   10                    1          159  
       Interest income
                                                         (100                    )                 (9                    )                (50                    )       (159                    )
       Interest expense
                                               --       --                   (3                    )         (3                    )
       Other income, net
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total other income (expense), net                      48                    1                  (52                    )         (3                    )
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Pretax income (loss)                                        $            184                        $              9                        $           (124                    )                      $     69  
                                             ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
    Income tax expense                                                                                                                                                     23  
                                                                                                                                                                                                                                                                                       -------------------- ------ --------------------
    Net income                                                                                                                                                                          $     46  
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    Earnings per share                                                                                                                                                
                                                                                                                                                                                        $   0.71  
       Basic
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
                                                                                                                                                                                        $   0.69  
       Diluted
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
                                                                                                                                                   
    Non-GAAP Reconciliation:                                                                                                                                          
    ----------------------------------------
    Pretax income (loss)                                        $            184                        $              9                        $           (124                    )                      $     69  
    Other mark-to-market                                   41       --       --           41  
    Accounting items / other                                2                    1                   36           39  
    Intangible amortization                                 2       --       --            2  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Pretax operating income (loss)                              $            229                        $             10                        $            (88                    )                      $    151  
                                             ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
    Income tax expense(1)                                                                                                                                                 (37                    )
                                                                                                                                                                                                                                                                                       -------------------- ------ --------------------
    Operating income                                                                                                                                                                    $    114  
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    Operating ROTCE(2)                                                                                                                                                   11.1                    %
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    
    (1) Assumes tax-rate of 24.2%.                               Assumes tax-rate of 24.2%.
    (2) Computed by dividing annualized earnings by average TBV. Computed by dividing annualized earnings by average TBV.
    
                                                                                                                                                       UNAUDITED SEGMENT STATEMENT OF
                                                                                                                                                    OPERATIONS & EARNINGS RECONCILIATION
                                                                                                                                          (millions of dollars, except for earnings per share data)
                           
    ---------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                     Three Months Ended September 30, 2023
                                             ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                  Servicing                                                Originations                                                Corporate/                                            Consolidated
                                                                                                                                                                                                                                   Other
                                             ------------------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------                        ----------------------------------------------
                                                                                                                                                   
    Service related, net                                        $            392                        $             18                        $             22                        $    432  
    Net gain on mortgage loans held for sale               72                   70       --          142  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total revenues                                        464                   88                   22          574  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total expenses                                        172                   58                   71          301  
    Other income (expense), net:                                                                                                                                      
                                                          157                   10       --          167  
       Interest income
                                                          (88                    )                (11                    )                (47                    )       (146                    )
       Interest expense
                                               --       --                   58           58  
       Other expense, net
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total other income (expense), net                      69                   (1                    )                 11           79  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Pretax income (loss)                                        $            361                        $             29                        $            (38                    )                      $    352  
                                             ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
    Income tax expense                                                                                                                                                     77  
                                                                                                                                                                                                                                                                                       -------------------- ------ --------------------
    Net income                                                                                                                                                                          $    275  
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    Earnings per share                                                                                                                                                
                                                                                                                                                                                        $   4.14  
       Basic
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
                                                                                                                                                                                        $   4.06  
       Diluted
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
                                                                                                                                                   
    Non-GAAP Reconciliation:                                                                                                                                          
    ----------------------------------------
    Pretax income (loss)                                        $            361                        $             29                        $            (38                    )                      $    352  
    Other mark-to-market                                  (61                    )     --       --          (61                    )
    Accounting items / other                   --       --                  (44                    )        (44                    )
    Intangible amortization                                 1       --                    1            2  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Pretax operating income (loss)                              $            301                        $             29                        $            (81                    )                      $    249  
                                             ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
    Income tax expense                                                                                                                                                    (60                    )
                                                                                                                                                                                                                                                                                       -------------------- ------ --------------------
    Operating income(1)                                                                                                                                                                 $    189  
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    Operating ROTCE(2)                                                                                                                                                   18.7                    %
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    
    (1) Assumes tax-rate of 24.2%.                               Assumes tax-rate of 24.2%.
    (2) Computed by dividing annualized earnings by average TBV. Computed by dividing annualized earnings by average TBV.
    
                                                                                                                                                       UNAUDITED SEGMENT STATEMENT OF
                                                                                                                                                    OPERATIONS & EARNINGS RECONCILIATION
                                                                                                                                          (millions of dollars, except for earnings per share data)
                           
    ---------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                         Year Ended December 31, 2023
                                             ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                  Servicing                                                Originations                                                Corporate/                                            Consolidated
                                                                                                                                                                                                                                   Other
                                             ------------------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------                        ----------------------------------------------
                                                                                                                                                   
    Service related, net                                        $          1,295                        $             61                        $             84                        $  1,440  
    Net gain on mortgage loans held for sale               84                  271                   (1                    )        354  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total revenues                                      1,379                  332                   83        1,794  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total expenses                                        664                  232                  276         1172  
    Other income (expense), net:                                                                                                                                                                  
                                                          491                   36                    1          528  
       Interest income
                                                         (324                    )                (37                    )               (176                    )       (537                    )
       Interest expense
                                               --       --                   41           41  
       Other expense, net
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Total other income (expense), net                     167                   (1                    )               (134                    )         32  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Pretax income (loss)                                        $            882                        $             99                        $           (327                    )                      $    654  
                                             ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
    Income tax expense                                                                                                                                                    154  
                                                                                                                                                                                                                                                                                       -------------------- ------ --------------------
    Net income                                                                                                                                                                          $    500  
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    Earnings per share                                                                                                                                                
                                                                                                                                                                                        $   7.46  
       Basic
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
                                                                                                                                                                                        $   7.30  
       Diluted
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
                                                                                                                                                   
    Non-GAAP Reconciliation:                                                                                                                                          
    ----------------------------------------
    Pretax income (loss)                                        $            882                        $             99                        $           (327                    )                      $    654  
    Other mark-to-market                                  (18                    )     --       --          (18                    )
    Accounting items / other                                2                    1                   14           17  
    Intangible amortization                                 3       --                    4            7  
                                             -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------ --------------------
    Pretax operating income (loss)                              $            869                        $            100                        $           (309                    )                      $    660  
                                             ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
    Income tax expense                                                                                                                                                   (160                    )
                                                                                                                                                                                                                                                                                       -------------------- ------ --------------------
    Operating income(1)                                                                                                                                                                 $    500  
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    Operating ROTCE(2)                                                                                                                                                   12.5                    %
                                                                                                                                                                                                                                                                                       ==================== ====== ====================
    
    (1) Assumes tax-rate of 24.2%.                               Assumes tax-rate of 24.2%.
    (2) Computed by dividing annualized earnings by average TBV. Computed by dividing annualized earnings by average TBV.
    
    Non-GAAP Reconciliation:                                                                                       Quarter Ended
    --------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------
    ($ in millions except value per share data)                                     Q4'23                                              Q3'23
                                                              ----------------------------------------------                        ----------------------------------------------
    Stockholders' equity (BV)                                                    $  4,282                        $  4,304  
                                                                  (141                    )       (141                    )
       Goodwill
                                                                   (28                    )        (30                    )
       Intangible assets
                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------
    Tangible book value (TBV)                                                    $  4,113                        $  4,133  
                                                              ==================== ====== ====================                      ==================== ====== ====================
    Ending shares of common stock outstanding (in millions)       64.6         65.8  
                                                                            
    BV/share                                                                     $  66.29                        $  65.38  
    TBV/share                                                                    $  63.67                        $  62.78  
                                                                            
                                                              ----------------------------------------------                        ----------------------------------------------
    Net income                                                                   $     46                        $    275  
                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------
    ROCE(1)                                                        4.3                    %       26.2                    %
                                                                            
    Beginning stockholders' equity                    $  4,304                        $  4,079  
    Ending stockholders' equity                       $  4,282                        $  4,304  
                                                              -------------------- ------ --------------------                      -------------------- ------ --------------------
    
    (1) Return on Common Equity (ROCE) is computed by dividing annualized earnings by average BV. Return on Common Equity (ROCE) is computed by dividing annualized earnings by average BV.
    

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240209042862/en/

    SOURCE: Mr. Cooper Group Inc.

    <img alt="" src="https://cts.businesswire.com/ct/CT?id=bwnews&sty=20240209042862r1&sid=cmtx6&distro=nx&lang=en" style="width:0;height:0" />

    Investor Contact:
    Kenneth Posner, SVP Strategic Planning and Investor Relations
    (469) 426-3633
    Shareholders@mrcooper.com
    
    
    Media Contact:
    Christen Reyenga, VP Corporate Communications
    MediaRelations@mrcooper.com
    

    COMTEX_447546311/1006/2024-02-09T07:00:00

    Mr. Cooper Group Announces Two New Senior Leaders
    9:00a ET April 23 '24 BusinessWire
    Mr. Cooper Group Inc. to Discuss First Quarter 2024 Financial Results...
    11:37p ET April 4 '24 BusinessWire
    Mr. Cooper Group Reports Fourth Quarter 2023 Results
    7:00a ET February 9 '24 BusinessWire

    Market data provided by News provided by