| Micron Technology, Inc. Reports Results for the Fourth Quarter and Full Year of Fiscal 2025GlobeNewswireSeptember 23, 2025 Record fiscal Q4 and full-year revenue driven by AI data center growthForecasting $1.2 billion in sequential revenue growth with gross margins exceeding 50% BOISE, Idaho, Sept. 23, 2025 (GLOBE NEWSWIRE) -- Micron Technology, Inc. (Nasdaq: MU) today announced results for its fourth quarter and full year of fiscal 2025, which ended August 28, 2025. Fiscal Q4 2025 highlights Revenue of $11.32 billion versus $9.30 billion for the prior quarter and $7.75 billion for the same period last yearGAAP net income of $3.20 billion, or $2.83 per diluted shareNon-GAAP net income of $3.47 billion, or $3.03 per diluted shareOperating cash flow of $5.73 billion versus $4.61 billion for the prior quarter and $3.41 billion for the same period last yearFiscal 2025 highlights Revenue of $37.38 billion versus $25.11 billion for the prior yearGAAP net income of $8.54 billion, or $7.59 per diluted shareNon-GAAP net income of $9.47 billion, or $8.29 per diluted shareOperating cash flow of $17.53 billion versus $8.51 billion for the prior year"Micron closed out a record-breaking fiscal year with exceptional Q4 performance, underscoring our leadership in technology, products, and operational execution," said Sanjay Mehrotra, Chairman, President and CEO of Micron Technology. "In fiscal 2025, we achieved all-time highs across our data center business and are entering fiscal 2026 with strong momentum and our most competitive portfolio to date. As the only U.S.-based memory manufacturer, Micron is uniquely positioned to capitalize on the AI opportunity ahead." Quarterly Financial Results(in millions, except per share amounts)GAAP(1)Non-GAAP(2)FQ4-25FQ3-25FQ4-24FQ4-25FQ3-25FQ4-24Revenue$11,315$9,301$7,750$11,315$9,301$7,750Gross margin5,0543,5082,7375,1693,6232,826percent of revenue44.7%37.7%35.3%45.7%39.0%36.5%Operating expenses1,4001,3391,2151,2141,1331,081Operating income3,6542,1691,5223,9552,4901,745percent of revenue32.3%23.3%19.6%35.0%26.8%22.5%Net income3,2011,8858873,4692,1811,342Diluted earnings per share2.831.680.793.031.911.18Annual Financial Results(in millions, except per share amounts)GAAP(1)Non-GAAP(2)FY-25FY-24FY-25FY-24Revenue$37,378$25,111$37,378$25,111Gross margin14,8735,61315,2865,943percent of revenue39.8%22.4%40.9%23.7%Operating expenses5,1034,3094,4404,008Operating income9,7701,30410,8461,935percent of revenue26.1%5.2%29.0%7.7%Net income8,5397789,4701,472Diluted earnings per share7.590.708.291.30Investments in capital expenditures, net(2) were $4.93 billion for the fourth quarter of 2025 and $13.80 billion for the full year of 2025. Adjusted free cash flow(2) was $803 million for the fourth quarter of 2025 and $3.72 billion for the full year of 2025. Micron ended the year with cash, marketable investments, and restricted cash of $11.94 billion. On September 23, 2025, Micron's Board of Directors declared a quarterly dividend of $0.115 per share, payable in cash on October 21, 2025, to shareholders of record as of the close of business on October 3, 2025. Quarterly Business Unit Financial ResultsFQ4-25FQ3-25FQ4-24Cloud Memory Business UnitRevenue$4,543$3,386$1,449Gross margin59%58%49%Operating margin48%46%33%Core Data Center Business UnitRevenue$1,577$1,530$2,048Gross margin41%38%41%Operating margin25%20%27%Mobile and Client Business UnitRevenue$3,760$3,255$3,019Gross margin36%24%32%Operating margin29%15%20%Automotive and Embedded Business UnitRevenue$1,434$1,127$1,230Gross margin31%26%24%Operating margin20%11%11%Business Outlook The following table presents Micron's guidance for the first quarter of 2026: FQ1-26GAAP(1) OutlookNon-GAAP(2) OutlookRevenue$12.50 billion ± $300 million$12.50 billion ± $300 millionGross margin50.5% ± 1.0%51.5% ± 1.0%Operating expenses$1.49 billion ± $20 million$1.34 billion ± $20 millionDiluted earnings per share$3.56 ± $0.15$3.75 ± $0.15Further information regarding Micron's business outlook is included in the prepared remarks and slides, which have been posted at investors.micron.com. Investor Webcast Micron will host a conference call on Tuesday, September 23, 2025 at 2:30 p.m. Mountain Time to discuss its fourth quarter financial results and provide forward-looking guidance for its first quarter. A live webcast of the call will be available online at investors.micron.com. A webcast replay will be available for one year after the call. We encourage you to visit our website at micron.com throughout the quarter for the most current information on the company, including information on financial conferences that we may be attending. You can also follow us on LinkedIn, X (@MicronTech) and YouTube (@MicronTechnology). About Micron Technology, Inc. We are an industry leader in innovative memory and storage solutions transforming how the world uses information to enrich life for all. With a relentless focus on our customers, technology leadership, and manufacturing and operational excellence, Micron delivers a rich portfolio of high-performance DRAM, NAND, and NOR memory and storage products through our Micron(R) and Crucial(R) brands. Every day, the innovations that our people create fuel the data economy, enabling advances in artificial intelligence (AI) and compute-intensive applications that unleash opportunities -- from the data center to the intelligent edge and across the client and mobile user experience. To learn more about Micron Technology, Inc. (Nasdaq: MU), visit micron.com. (C) 2025 Micron Technology, Inc. All rights reserved. Micron, the Micron logo, and all other Micron trademarks are the property of Micron Technology, Inc. All other trademarks are the property of their respective owners. Forward-Looking Statements This press release contains forward-looking statements regarding our industry, our strategic position, and our financial and operating results, including our guidance for the first quarter and full year fiscal 2026. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially. Please refer to the documents we file with the Securities and Exchange Commission, including our most recent Form 10-K and Form 10-Q. These documents contain and identify important factors that could cause our actual results to differ materially from those contained in these forward-looking statements. These certain factors can be found at investors.micron.com/risk-factor. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. We are under no duty to update any of the forward-looking statements to conform these statements to actual results. (1)GAAP represents U.S. Generally Accepted Accounting Principles.(2)Non-GAAP represents GAAP excluding the impact of certain activities, which management excludes in analyzing our operating results and understanding trends in our earnings; adjusted free cash flow; investments in capital expenditures, net; and business outlook. Further information regarding Micron's use of non-GAAP measures and reconciliations between GAAP and non-GAAP measures are included within this press release.MICRON TECHNOLOGY, INC.CONSOLIDATED STATEMENTS OF OPERATIONS(In millions, except per share amounts)(Unaudited)4th Qtr.3rd Qtr.4th Qtr.Year EndedAugust 28,2025May 29,2025August 29,2024August 28,2025August 29,2024Revenue$11,315$9,301$7,750$37,378$25,111Cost of goods sold6,2615,7935,01322,50519,498Gross margin5,0543,5082,73714,8735,613Research and development1,0479659033,7983,430Selling, general, and administrative3143182951,2051,129Restructure and asset impairments3811391Other operating (income) expense, net1551661(251)Operating income3,6542,1691,5229,7701,304Interest income146135131496529Interest expense(124)(123)(136)(477)(562)Other non-operating income (expense), net(45)(68)(7)(135)(31)3,6312,1131,5109,6541,240Income tax (provision) benefit(429)(235)(623)(1,124)(451)Equity in net income (loss) of equity method investees(1)7--9(11)Net income$3,201$1,885$887$8,539$778Earnings per shareBasic$2.86$1.69$0.80$7.65$0.70Diluted2.831.680.797.590.70Number of shares used in per share calculationsBasic1,1201,1181,1081,1161,105Diluted1,1311,1251,1251,1251,118MICRON TECHNOLOGY, INC.CONSOLIDATED BALANCE SHEETS(In millions)(Unaudited)As ofAugust 28,2025May 29,2025August 29,2024AssetsCash and equivalents$9,642$10,163$7,041Short-term investments6656481,065Receivables9,2657,4366,615Inventories8,3558,7278,875Other current assets914945776Total current assets28,84127,91924,372Long-term marketable investments1,6291,4021,046Property, plant, and equipment46,59044,77339,749Operating lease right-of-use assets736628645Intangible assets453426416Deferred tax assets616483520Goodwill1,1501,1501,150Other noncurrent assets2,7831,6161,518Total assets$82,798$78,397$69,416Liabilities and equityAccounts payable and accrued expenses$9,649$8,761$7,299Current debt560538431Other current liabilities1,2458361,518Total current liabilities11,45410,1359,248Long-term debt14,01715,00312,966Noncurrent operating lease liabilities701600610Noncurrent unearned government incentives1,018603550Other noncurrent liabilities1,4431,308911Total liabilities28,63327,64924,285Commitments and contingenciesShareholders' equityCommon stock127126125Additional capital13,33912,96012,115Retained earnings48,58345,55940,877Treasury stock(7,852)(7,852)(7,852)Accumulated other comprehensive income (loss)(32)(45)(134)Total equity54,16550,74845,131Total liabilities and equity$82,798$78,397$69,416MICRON TECHNOLOGY, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(In millions)(Unaudited)For the year endedAugust 28,2025August 29,2024Cash flows from operating activitiesNet income$8,539$778Adjustments to reconcile net income to net cash provided by operating activities:Depreciation expense and amortization of intangible assets8,3527,780Stock-based compensation972833Change in operating assets and liabilities:Receivables(1,776)(3,581)Inventories520(488)Accounts payable and accrued expenses8621,915Other current liabilities(272)989Other328281Net cash provided by operating activities17,5258,507Cash flows from investing activitiesExpenditures for property, plant, and equipment(15,857)(8,386)Purchases of available-for-sale securities(1,890)(1,999)Proceeds from government incentives2,005315Proceeds from maturities and sales of available-for-sale securities1,6981,794Other(43)(33)Net cash used for investing activities(14,087)(8,309)Cash flows from financing activitiesRepayments of debt(4,619)(1,897)Payments of dividends to shareholders(522)(513)Repurchases of common stock - repurchase program--(300)Payments on equipment purchase contracts--(149)Proceeds from issuance of debt4,430999Other(139)18Net cash used for financing activities(850)(1,842)Effect of changes in currency exchange rates on cash, cash equivalents, and restricted cash640Net increase (decrease) in cash, cash equivalents, and restricted cash2,594(1,604)Cash, cash equivalents, and restricted cash at beginning of period7,0528,656Cash, cash equivalents, and restricted cash at end of period$9,646$7,052MICRON TECHNOLOGY, INC.RECONCILIATION OF GAAP TO NON-GAAP MEASURES(In millions, except per share amounts)4th Qtr.3rd Qtr.4th Qtr.Year EndedAugust 28,2025May 29,2025August 29,2024August 28,2025August 29,2024GAAP gross margin$5,054$3,508$2,737$14,873$5,613Stock-based compensation11511585409312Other----4418Non-GAAP gross margin$5,169$3,623$2,826$15,286$5,943GAAP operating expenses$1,400$1,339$1,215$5,103$4,309Stock-based compensation(147)(148)(128)(566)(509)Restructure and asset impairments(38)(1)(1)(39)(1)Patent license charges--(57)--(57)--Patent cross-license agreement gain--------200Other(1)--(5)(1)9Non-GAAP operating expenses$1,214$1,133$1,081$4,440$4,008GAAP operating income$3,654$2,169$1,522$9,770$1,304Stock-based compensation262263213975821Restructure and asset impairments3811391Patent license charges--57--57--Patent cross-license agreement gain--------(200)Other1--959Non-GAAP operating income$3,955$2,490$1,745$10,846$1,935GAAP net income$3,201$1,885$887$8,539$778Stock-based compensation262263213975821Restructure and asset impairments3811391Loss on debt prepayments946--591Patent license charges--57--57--Patent cross-license agreement gain--------(200)Other1--51(1)Estimated tax effects of above and other tax adjustments(42)(71)236(200)72Non-GAAP net income$3,469$2,181$1,342$9,470$1,472GAAP weighted-average common shares outstanding - Diluted1,1311,1251,1251,1251,118Adjustment for stock-based compensation1419121816Non-GAAP weighted-average common shares outstanding - Diluted1,1451,1441,1371,1431,134GAAP diluted earnings per share$2.83$1.68$0.79$7.59$0.70Effects of the above adjustments0.200.230.390.700.60Non-GAAP diluted earnings per share$3.03$1.91$1.18$8.29$1.30RECONCILIATION OF GAAP TO NON-GAAP MEASURES, Continued4th Qtr.3rd Qtr.4th Qtr.Year EndedAugust 28,2025May 29,2025August 29,2024August 28,2025August 29,2024GAAP net cash provided by operating activities$5,730$4,609$3,405$17,525$8,507Expenditures for property, plant, and equipment(5,658)(2,938)(3,120)(15,857)(8,386)Payments on equipment purchase contracts----(22)--(149)Proceeds from sales of property, plant, and equipment2012124899Proceeds from government incentives711266482,005315Investments in capital expenditures, net(4,927)(2,660)(3,082)(13,804)(8,121)Adjusted free cash flow$803$1,949$323$3,721$386The tables above reconcile GAAP to non-GAAP measures of gross margin, operating expenses, operating income, net income, diluted shares, diluted earnings per share, and adjusted free cash flow. The non-GAAP adjustments above may or may not be infrequent or nonrecurring in nature, but are a result of periodic or non-core operating activities. We believe this non-GAAP information is helpful in understanding trends and in analyzing our operating results and earnings. We are providing this information to investors to assist in performing analysis of our operating results. When evaluating performance and making decisions on how to allocate our resources, management uses this non-GAAP information and believes investors should have access to similar data when making their investment decisions. We believe these non-GAAP financial measures increase transparency by providing investors with useful supplemental information about the financial performance of our business, enabling enhanced comparison of our operating results between periods and with peer companies. The presentation of these adjusted amounts varies from amounts presented in accordance with U.S. GAAP and therefore may not be comparable to amounts reported by other companies. Our management excludes the following items as applicable in analyzing our operating results and understanding trends in our earnings: Stock-based compensation;Gains and losses from settlements;Gains and losses from debt prepayments;Restructure and asset impairments; andThe estimated tax effects of above, non-cash changes in net deferred income taxes, assessments of tax exposures, certain tax matters related to prior fiscal periods, and significant changes in tax law. The divergence between our GAAP and non-GAAP income tax (provision) benefit relates to the difference in our GAAP and non-GAAP estimated annual effective tax rates, which are computed separately.Non-GAAP diluted shares are adjusted for the impact of additional shares resulting from the exclusion of stock-based compensation from non-GAAP income. MICRON TECHNOLOGY, INC.RECONCILIATION OF GAAP TO NON-GAAP OUTLOOKFQ1-26GAAP OutlookAdjustmentsNon-GAAP OutlookRevenue$12.50 billion ± $300 million--$12.50 billion ± $300 millionGross margin50.5% ± 1.0%1.0%A51.5% ± 1.0%Operating expenses$1.49 billion ± $20 million$148 millionB$1.34 billion ± $20 millionDiluted earnings per share(1)$3.56 ± $0.15$0.19A, B, C$3.75 ± $0.15Non-GAAP Adjustments(in millions)AStock-based compensation - cost of goods sold$111BStock-based compensation - research and development98BStock-based compensation - sales, general, and administrative50CTax effects of the above items and other tax adjustments(39)$220(1)GAAP earnings per share based on approximately 1.13 billion diluted shares and non-GAAP earnings per share based on approximately 1.15 billion diluted shares.The tables above reconcile our GAAP to non-GAAP guidance based on the current outlook. The guidance does not incorporate the impact of any potential business combinations, divestitures, additional restructuring activities, balance sheet valuation adjustments, strategic investments, financing transactions, and other significant transactions. The timing and impact of such items are dependent on future events that may be uncertain or outside of our control.  | Contacts:
Satya Kumar
Investor Relations
satyakumar@micron.com
(408) 450-6199
Mark Plungy
Media Relations
mplungy@micron.com
(408) 203-2910 | |
COMTEX_468993411/2010/2025-09-23T16:01:02 Record fiscal Q4 and full-year revenue driven by AI data center growthForecasting $1.2 billion in sequential revenue growth with gross margins exceeding 50% BOISE, Idaho, Sept. 23, 2025 (GLOBE NEWSWIRE) -- Micron Technology, Inc. (Nasdaq: MU) today announced results for its fourth quarter and full year of fiscal 2025, which ended August 28, 2025. Fiscal Q4 2025 highlights Revenue of $11.32 billion versus $9.30 billion for the prior quarter and $7.75 billion for the same period last yearGAAP net income of $3.20 billion, or $2.83 per diluted shareNon-GAAP net income of $3.47 billion, or $3.03 per diluted shareOperating cash flow of $5.73 billion versus $4.61 billion for the prior quarter and $3.41 billion for the same period last yearFiscal 2025 highlights Revenue of $37.38 billion versus $25.11 billion for the prior yearGAAP net income of $8.54 billion, or $7.59 per diluted shareNon-GAAP net income of $9.47 billion, or $8.29 per diluted shareOperating cash flow of $17.53 billion versus $8.51 billion for the prior year"Micron closed out a record-breaking fiscal year with exceptional Q4 performance, underscoring our leadership in technology, products, and operational execution," said Sanjay Mehrotra, Chairman, President and CEO of Micron Technology. "In fiscal 2025, we achieved all-time highs across our data center business and are entering fiscal 2026 with strong momentum and our most competitive portfolio to date. As the only U.S.-based memory manufacturer, Micron is uniquely positioned to capitalize on the AI opportunity ahead." Quarterly Financial Results(in millions, except per share amounts)GAAP(1)Non-GAAP(2)FQ4-25FQ3-25FQ4-24FQ4-25FQ3-25FQ4-24Revenue$11,315$9,301$7,750$11,315$9,301$7,750Gross margin5,0543,5082,7375,1693,6232,826percent of revenue44.7%37.7%35.3%45.7%39.0%36.5%Operating expenses1,4001,3391,2151,2141,1331,081Operating income3,6542,1691,5223,9552,4901,745percent of revenue32.3%23.3%19.6%35.0%26.8%22.5%Net income3,2011,8858873,4692,1811,342Diluted earnings per share2.831.680.793.031.911.18Annual Financial Results(in millions, except per share amounts)GAAP(1)Non-GAAP(2)FY-25FY-24FY-25FY-24Revenue$37,378$25,111$37,378$25,111Gross margin14,8735,61315,2865,943percent of revenue39.8%22.4%40.9%23.7%Operating expenses5,1034,3094,4404,008Operating income9,7701,30410,8461,935percent of revenue26.1%5.2%29.0%7.7%Net income8,5397789,4701,472Diluted earnings per share7.590.708.291.30Investments in capital expenditures, net(2) were $4.93 billion for the fourth quarter of 2025 and $13.80 billion for the full year of 2025. Adjusted free cash flow(2) was $803 million for the fourth quarter of 2025 and $3.72 billion for the full year of 2025. Micron ended the year with cash, marketable investments, and restricted cash of $11.94 billion. On September 23, 2025, Micron's Board of Directors declared a quarterly dividend of $0.115 per share, payable in cash on October 21, 2025, to shareholders of record as of the close of business on October 3, 2025. Quarterly Business Unit Financial ResultsFQ4-25FQ3-25FQ4-24Cloud Memory Business UnitRevenue$4,543$3,386$1,449Gross margin59%58%49%Operating margin48%46%33%Core Data Center Business UnitRevenue$1,577$1,530$2,048Gross margin41%38%41%Operating margin25%20%27%Mobile and Client Business UnitRevenue$3,760$3,255$3,019Gross margin36%24%32%Operating margin29%15%20%Automotive and Embedded Business UnitRevenue$1,434$1,127$1,230Gross margin31%26%24%Operating margin20%11%11%Business Outlook The following table presents Micron's guidance for the first quarter of 2026: FQ1-26GAAP(1) OutlookNon-GAAP(2) OutlookRevenue$12.50 billion ± $300 million$12.50 billion ± $300 millionGross margin50.5% ± 1.0%51.5% ± 1.0%Operating expenses$1.49 billion ± $20 million$1.34 billion ± $20 millionDiluted earnings per share$3.56 ± $0.15$3.75 ± $0.15Further information regarding Micron's business outlook is included in the prepared remarks and slides, which have been posted at investors.micron.com. Investor Webcast Micron will host a conference call on Tuesday, September 23, 2025 at 2:30 p.m. Mountain Time to discuss its fourth quarter financial results and provide forward-looking guidance for its first quarter. A live webcast of the call will be available online at investors.micron.com. A webcast replay will be available for one year after the call. We encourage you to visit our website at micron.com throughout the quarter for the most current information on the company, including information on financial conferences that we may be attending. You can also follow us on LinkedIn, X (@MicronTech) and YouTube (@MicronTechnology). About Micron Technology, Inc. We are an industry leader in innovative memory and storage solutions transforming how the world uses information to enrich life for all. With a relentless focus on our customers, technology leadership, and manufacturing and operational excellence, Micron delivers a rich portfolio of high-performance DRAM, NAND, and NOR memory and storage products through our Micron(R) and Crucial(R) brands. Every day, the innovations that our people create fuel the data economy, enabling advances in artificial intelligence (AI) and compute-intensive applications that unleash opportunities -- from the data center to the intelligent edge and across the client and mobile user experience. To learn more about Micron Technology, Inc. (Nasdaq: MU), visit micron.com. (C) 2025 Micron Technology, Inc. All rights reserved. Micron, the Micron logo, and all other Micron trademarks are the property of Micron Technology, Inc. All other trademarks are the property of their respective owners. Forward-Looking Statements This press release contains forward-looking statements regarding our industry, our strategic position, and our financial and operating results, including our guidance for the first quarter and full year fiscal 2026. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially. Please refer to the documents we file with the Securities and Exchange Commission, including our most recent Form 10-K and Form 10-Q. These documents contain and identify important factors that could cause our actual results to differ materially from those contained in these forward-looking statements. These certain factors can be found at investors.micron.com/risk-factor. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. We are under no duty to update any of the forward-looking statements to conform these statements to actual results. (1)GAAP represents U.S. Generally Accepted Accounting Principles.(2)Non-GAAP represents GAAP excluding the impact of certain activities, which management excludes in analyzing our operating results and understanding trends in our earnings; adjusted free cash flow; investments in capital expenditures, net; and business outlook. Further information regarding Micron's use of non-GAAP measures and reconciliations between GAAP and non-GAAP measures are included within this press release.MICRON TECHNOLOGY, INC.CONSOLIDATED STATEMENTS OF OPERATIONS(In millions, except per share amounts)(Unaudited)4th Qtr.3rd Qtr.4th Qtr.Year EndedAugust 28,2025May 29,2025August 29,2024August 28,2025August 29,2024Revenue$11,315$9,301$7,750$37,378$25,111Cost of goods sold6,2615,7935,01322,50519,498Gross margin5,0543,5082,73714,8735,613Research and development1,0479659033,7983,430Selling, general, and administrative3143182951,2051,129Restructure and asset impairments3811391Other operating (income) expense, net1551661(251)Operating income3,6542,1691,5229,7701,304Interest income146135131496529Interest expense(124)(123)(136)(477)(562)Other non-operating income (expense), net(45)(68)(7)(135)(31)3,6312,1131,5109,6541,240Income tax (provision) benefit(429)(235)(623)(1,124)(451)Equity in net income (loss) of equity method investees(1)7--9(11)Net income$3,201$1,885$887$8,539$778Earnings per shareBasic$2.86$1.69$0.80$7.65$0.70Diluted2.831.680.797.590.70Number of shares used in per share calculationsBasic1,1201,1181,1081,1161,105Diluted1,1311,1251,1251,1251,118MICRON TECHNOLOGY, INC.CONSOLIDATED BALANCE SHEETS(In millions)(Unaudited)As ofAugust 28,2025May 29,2025August 29,2024AssetsCash and equivalents$9,642$10,163$7,041Short-term investments6656481,065Receivables9,2657,4366,615Inventories8,3558,7278,875Other current assets914945776Total current assets28,84127,91924,372Long-term marketable investments1,6291,4021,046Property, plant, and equipment46,59044,77339,749Operating lease right-of-use assets736628645Intangible assets453426416Deferred tax assets616483520Goodwill1,1501,1501,150Other noncurrent assets2,7831,6161,518Total assets$82,798$78,397$69,416Liabilities and equityAccounts payable and accrued expenses$9,649$8,761$7,299Current debt560538431Other current liabilities1,2458361,518Total current liabilities11,45410,1359,248Long-term debt14,01715,00312,966Noncurrent operating lease liabilities701600610Noncurrent unearned government incentives1,018603550Other noncurrent liabilities1,4431,308911Total liabilities28,63327,64924,285Commitments and contingenciesShareholders' equityCommon stock127126125Additional capital13,33912,96012,115Retained earnings48,58345,55940,877Treasury stock(7,852)(7,852)(7,852)Accumulated other comprehensive income (loss)(32)(45)(134)Total equity54,16550,74845,131Total liabilities and equity$82,798$78,397$69,416MICRON TECHNOLOGY, INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(In millions)(Unaudited)For the year endedAugust 28,2025August 29,2024Cash flows from operating activitiesNet income$8,539$778Adjustments to reconcile net income to net cash provided by operating activities:Depreciation expense and amortization of intangible assets8,3527,780Stock-based compensation972833Change in operating assets and liabilities:Receivables(1,776)(3,581)Inventories520(488)Accounts payable and accrued expenses8621,915Other current liabilities(272)989Other328281Net cash provided by operating activities17,5258,507Cash flows from investing activitiesExpenditures for property, plant, and equipment(15,857)(8,386)Purchases of available-for-sale securities(1,890)(1,999)Proceeds from government incentives2,005315Proceeds from maturities and sales of available-for-sale securities1,6981,794Other(43)(33)Net cash used for investing activities(14,087)(8,309)Cash flows from financing activitiesRepayments of debt(4,619)(1,897)Payments of dividends to shareholders(522)(513)Repurchases of common stock - repurchase program--(300)Payments on equipment purchase contracts--(149)Proceeds from issuance of debt4,430999Other(139)18Net cash used for financing activities(850)(1,842)Effect of changes in currency exchange rates on cash, cash equivalents, and restricted cash640Net increase (decrease) in cash, cash equivalents, and restricted cash2,594(1,604)Cash, cash equivalents, and restricted cash at beginning of period7,0528,656Cash, cash equivalents, and restricted cash at end of period$9,646$7,052MICRON TECHNOLOGY, INC.RECONCILIATION OF GAAP TO NON-GAAP MEASURES(In millions, except per share amounts)4th Qtr.3rd Qtr.4th Qtr.Year EndedAugust 28,2025May 29,2025August 29,2024August 28,2025August 29,2024GAAP gross margin$5,054$3,508$2,737$14,873$5,613Stock-based compensation11511585409312Other----4418Non-GAAP gross margin$5,169$3,623$2,826$15,286$5,943GAAP operating expenses$1,400$1,339$1,215$5,103$4,309Stock-based compensation(147)(148)(128)(566)(509)Restructure and asset impairments(38)(1)(1)(39)(1)Patent license charges--(57)--(57)--Patent cross-license agreement gain--------200Other(1)--(5)(1)9Non-GAAP operating expenses$1,214$1,133$1,081$4,440$4,008GAAP operating income$3,654$2,169$1,522$9,770$1,304Stock-based compensation262263213975821Restructure and asset impairments3811391Patent license charges--57--57--Patent cross-license agreement gain--------(200)Other1--959Non-GAAP operating income$3,955$2,490$1,745$10,846$1,935GAAP net income$3,201$1,885$887$8,539$778Stock-based compensation262263213975821Restructure and asset impairments3811391Loss on debt prepayments946--591Patent license charges--57--57--Patent cross-license agreement gain--------(200)Other1--51(1)Estimated tax effects of above and other tax adjustments(42)(71)236(200)72Non-GAAP net income$3,469$2,181$1,342$9,470$1,472GAAP weighted-average common shares outstanding - Diluted1,1311,1251,1251,1251,118Adjustment for stock-based compensation1419121816Non-GAAP weighted-average common shares outstanding - Diluted1,1451,1441,1371,1431,134GAAP diluted earnings per share$2.83$1.68$0.79$7.59$0.70Effects of the above adjustments0.200.230.390.700.60Non-GAAP diluted earnings per share$3.03$1.91$1.18$8.29$1.30RECONCILIATION OF GAAP TO NON-GAAP MEASURES, Continued4th Qtr.3rd Qtr.4th Qtr.Year EndedAugust 28,2025May 29,2025August 29,2024August 28,2025August 29,2024GAAP net cash provided by operating activities$5,730$4,609$3,405$17,525$8,507Expenditures for property, plant, and equipment(5,658)(2,938)(3,120)(15,857)(8,386)Payments on equipment purchase contracts----(22)--(149)Proceeds from sales of property, plant, and equipment2012124899Proceeds from government incentives711266482,005315Investments in capital expenditures, net(4,927)(2,660)(3,082)(13,804)(8,121)Adjusted free cash flow$803$1,949$323$3,721$386The tables above reconcile GAAP to non-GAAP measures of gross margin, operating expenses, operating income, net income, diluted shares, diluted earnings per share, and adjusted free cash flow. The non-GAAP adjustments above may or may not be infrequent or nonrecurring in nature, but are a result of periodic or non-core operating activities. We believe this non-GAAP information is helpful in understanding trends and in analyzing our operating results and earnings. We are providing this information to investors to assist in performing analysis of our operating results. When evaluating performance and making decisions on how to allocate our resources, management uses this non-GAAP information and believes investors should have access to similar data when making their investment decisions. We believe these non-GAAP financial measures increase transparency by providing investors with useful supplemental information about the financial performance of our business, enabling enhanced comparison of our operating results between periods and with peer companies. The presentation of these adjusted amounts varies from amounts presented in accordance with U.S. GAAP and therefore may not be comparable to amounts reported by other companies. Our management excludes the following items as applicable in analyzing our operating results and understanding trends in our earnings: Stock-based compensation;Gains and losses from settlements;Gains and losses from debt prepayments;Restructure and asset impairments; andThe estimated tax effects of above, non-cash changes in net deferred income taxes, assessments of tax exposures, certain tax matters related to prior fiscal periods, and significant changes in tax law. The divergence between our GAAP and non-GAAP income tax (provision) benefit relates to the difference in our GAAP and non-GAAP estimated annual effective tax rates, which are computed separately.Non-GAAP diluted shares are adjusted for the impact of additional shares resulting from the exclusion of stock-based compensation from non-GAAP income. MICRON TECHNOLOGY, INC.RECONCILIATION OF GAAP TO NON-GAAP OUTLOOKFQ1-26GAAP OutlookAdjustmentsNon-GAAP OutlookRevenue$12.50 billion ± $300 million--$12.50 billion ± $300 millionGross margin50.5% ± 1.0%1.0%A51.5% ± 1.0%Operating expenses$1.49 billion ± $20 million$148 millionB$1.34 billion ± $20 millionDiluted earnings per share(1)$3.56 ± $0.15$0.19A, B, C$3.75 ± $0.15Non-GAAP Adjustments(in millions)AStock-based compensation - cost of goods sold$111BStock-based compensation - research and development98BStock-based compensation - sales, general, and administrative50CTax effects of the above items and other tax adjustments(39)$220(1)GAAP earnings per share based on approximately 1.13 billion diluted shares and non-GAAP earnings per share based on approximately 1.15 billion diluted shares.The tables above reconcile our GAAP to non-GAAP guidance based on the current outlook. The guidance does not incorporate the impact of any potential business combinations, divestitures, additional restructuring activities, balance sheet valuation adjustments, strategic investments, financing transactions, and other significant transactions. The timing and impact of such items are dependent on future events that may be uncertain or outside of our control. | Contacts:
Satya Kumar
Investor Relations
satyakumar@micron.com
(408) 450-6199
Mark Plungy
Media Relations
mplungy@micron.com
(408) 203-2910 | |
COMTEX_468993411/2010/2025-09-23T16:01:02 |
0.00% $0.00
