Mohawk Industries Reports Q2 2025 Results GlobeNewswire
Market data is delayed by at least 15 minutes.
    Latest Story Top Stories on MHK
    Mohawk Industries Reports Q2 2025 Results
    4:15p ET July 24 '25 GlobeNewswire
    Mohawk Industries Reports Q2 2025 ResultsGlobeNewswireJuly 24, 2025

    CALHOUN, Ga., July 24, 2025 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced second quarter 2025 net earnings of $147 million and earnings per share ("EPS") of $2.34; adjusted net earnings were $173 million, and adjusted EPS was $2.77. Net sales for the second quarter of 2025 were $2.8 billion, essentially flat as reported and a decrease of 0.8% adjusted for constant days and exchange rates versus the prior year. During the second quarter of 2024, the Company reported net sales of $2.8 billion, net earnings of $157 million and earnings per share of $2.46; adjusted net earnings were $192 million, and adjusted EPS was $3.00.

    For the six months ended June 28, 2025, net earnings and EPS were $219 million and $3.49, respectively; adjusted net earnings were $269 million, and adjusted EPS was $4.29. Net sales for the first six months of 2025 were $5.3 billion, a decrease of 2.8% as reported and 0.7% on an adjusted basis versus the prior year. For the six months ended June 29, 2024, the Company reported net sales of $5.5 billion, net earnings and EPS were $262 million and $4.10, respectively; adjusted net earnings were $310 million and adjusted EPS was $4.85.

    Commenting on the Company's second quarter, Chairman and CEO Jeff Lorberbaum stated, "In challenging conditions across our regions, our results reflect the impact of our ongoing operational improvements, cost containment actions and market development initiatives. Our premium residential and commercial products and new collections introduced during the past 24 months benefited our performance. Our restructuring actions are on schedule and delivering the expected savings as we have closed high-cost operations, eliminated inefficient assets, streamlined distribution and leveraged technology to improve our administrative and operational costs. Our global operations teams continue to identify productivity initiatives to lower our costs through enhancements to equipment, conserving energy, optimizing our supply chain and re-engineering products. Our industry faced continued pricing pressure from lower market volumes, which we are mitigating through strengthening product and channel mix.

    During the second quarter, we generated approximately $125 million of free cash flow, and we purchased approximately 393,000 shares of our stock for approximately $42 million. Our Board of Directors recently approved a new authorization to acquire $500 million of the Company's outstanding common stock. We are confident in our strategies to deliver long-term profitable growth as the industry recovers from this cyclical downturn.

    Given the increasing tariffs, we are emphasizing the benefits of our locally produced collections and leading position as a North American manufacturer. We have begun to address the implemented tariffs through price adjustments and supply chain optimization. Earlier this month, the U.S. government set a new deadline of August 1 for countries to complete tariff negotiations while also announcing specific tariffs on key trading partners. We are continuing to monitor the changing tariff levels and will adjust our strategies as they evolve.

    Net sales in the Global Ceramic Segment increased by 0.5% as reported, or 1.1% adjusted for constant days and exchange rates versus the prior year. The Segment's operating margin was 7.9% as reported, or 8.1% on an adjusted basis due to favorable net impact of price and product mix and productivity gains, partially offset by higher input costs.

    Net sales in the Flooring Rest of the World Segment increased by 1.0% as reported, or decreased by 3.0% adjusted for constant days and exchange rates versus the prior year. The Segment's operating margin was 9.0% as reported, or 10.4% on an adjusted basis due to productivity gains, partially offset by competitive industry pricing.

    Net sales in the Flooring North America Segment decreased by 1.2% versus the prior year as reported. The Segment's operating margin was 5.5% as reported, or 7.3% on an adjusted basis due to higher input costs and unfavorable impact of temporary plant shutdowns, partially offset by stronger productivity gains.

    As we focus on market development, operational improvements and cost containment, we are continuing to take actions that will optimize our performance in the current market. Ongoing inflation and low consumer confidence are constraining industry sales, and the timing of the inflection point remains unpredictable. To improve sales, we are leveraging the strength of our portfolio, superior service and brand value to expand our business with current and new customers. Though pricing pressure in our markets remains elevated, we are improving our mix through our premium collections, commercial sales and recent product introductions. Input cost pressures will continue, with the impact peaking in the third quarter as higher costs flow through our inventory. To mitigate these higher costs, our teams continue to execute productivity initiatives in all aspects of our operations. Our restructuring actions should deliver approximately $100 million in benefits this year while strengthening our operations for the future. Evolving U.S. trade policy should benefit Mohawk, since approximately 85% of our U.S. sales are from goods produced in North America. We will manage the impact of tariffs through supply chain enhancements, cost optimization and price adjustments. Our guidance does not include the potential impact from new tariffs, which have not been finalized at this time. Given these factors, we expect our third quarter adjusted EPS will be between $2.56 and $2.66, excluding any restructuring or other one-time charges.

    Historically, down cycles in our industry are followed by several years of sales growth from pent up demand. During the past three years, we have made targeted investments to improve our operational performance, cost position and product features. Through these actions, we are strategically positioned to respond to today's challenges and capitalize on opportunities as the industry recovers."

    ABOUT MOHAWK INDUSTRIESMohawk Industries is a leading global flooring manufacturer, providing products that enhance residential and commercial spaces in approximately 180 countries. During the past two decades, we have expanded the Company's operational footprint with manufacturing facilities in North America, Europe, South America, Oceania and Asia. Our vertically integrated manufacturing and distribution processes provide competitive advantages in the production of ceramic tile, carpet, laminate, wood, stone, and vinyl flooring. Our industry-leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, Godfrey Hirst, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step, Unilin and Vitromex.

    Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Management believes that these forward-looking statements are reasonable as and when made; however, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. Important factors that could cause future results to differ from historical experience and our present expectations or projections include, but are not limited to, the following: changes in economic or industry conditions; the impact of tariffs; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; identification and consummation of acquisitions on favorable terms, if at all; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; geopolitical conflict; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk's U.S. Securities and Exchange Commission reports and public announcements.

    Conference call Friday, July 25, 2025, at 11:00 AM Eastern Time

    To participate in the conference call via the Internet, please visit https://ir.mohawkind.com/events/event-details/mohawk-industries-inc-2nd-quarter-2025-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10200728/ff6a160a78 to receive a unique personal identification number. You may also dial 1-833-630-1962 (U.S./Canada) or 1-412-317-1843 (international) on the day of the call for operator assistance. For those unable to listen at the designated time, the call will remain available for replay through August 22, 2025, by dialing 1-877-344-7529 (U.S./Canada) or 1-412-317-0088 (international) and entering Conference ID #7404010. The call will be archived and available for replay for one year under the "Investors" tab of mohawkind.com.

    MOHAWK INDUSTRIES, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited)Three Months EndedSix Months Ended(In millions, except per share data)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net sales$2,802.12,801.35,327.95,480.7Cost of sales2,087.72,077.54,030.24,107.4Gross profit714.4723.81,297.71,373.3Selling, general and administrative expenses525.7509.81,012.91,012.7Operating income188.7214.0284.8360.6Interest expense5.212.611.627.5Other (income) and expense, net3.01.62.70.5Earnings before income taxes180.5199.8270.5332.6Income tax expense34.042.351.570.1Net earnings including noncontrolling interests146.5157.5219.0262.5Net earnings attributable to noncontrolling interests--0.1--0.1Net earnings attributable to Mohawk Industries, Inc.$146.5157.4219.0262.4Basic earnings per share attributable to Mohawk Industries, Inc.$2.352.473.504.12Weighted-average common shares outstanding - basic62.363.662.563.7Diluted earnings per share attributable to Mohawk Industries, Inc.$2.342.463.494.10Weighted-average common shares outstanding - diluted62.663.962.764.0

    Other Financial InformationThree Months EndedSix Months Ended(In millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net cash provided by operating activities$206.3233.6210.0417.3Less: Capital expenditures80.291.4169.3178.2Free cash flow$126.1142.240.7239.1Depreciation and amortization$155.6171.5306.0325.7

    MOHAWK INDUSTRIES, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited)(In millions)June 28, 2025June 29, 2024ASSETSCurrent assets:Cash and cash equivalents$546.7497.4Receivables, net2,254.82,018.5Inventories2,709.92,579.9Prepaid expenses and other current assets553.5545.5Total current assets6,064.95,641.3Property, plant and equipment, net4,778.04,759.2Right of use operating lease assets409.9396.2Goodwill1,201.11,136.7Intangible assets, net843.5841.4Deferred income taxes and other non-current assets481.4504.8Total assets$13,778.813,279.6LIABILITIES AND STOCKHOLDERS' EQUITYCurrent liabilities:Short-term debt and current portion of long-term debt$458.8718.0Accounts payable and accrued expenses2,278.22,109.8Current operating lease liabilities116.2109.9Total current liabilities2,853.22,937.7Long-term debt, less current portion1,742.21,691.5Non-current operating lease liabilities311.9301.6Deferred income taxes and other long-term liabilities573.9696.3Total liabilities5,481.25,627.1Total stockholders' equity8,297.67,652.5Total liabilities and stockholders' equity$13,778.813,279.6

    Segment InformationThree Months EndedAs of or for the Six Months Ended(In millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net sales:Global Ceramic$1,120.91,115.6$2,114.72,160.4Flooring NA946.8958.51,809.21,858.7Flooring ROW734.4727.21,404.01,461.6Consolidated net sales$2,802.12,801.3$5,327.95,480.7Operating income (loss):Global Ceramic$88.283.1$130.0131.9Flooring NA52.578.361.8123.3Flooring ROW65.865.6124.5136.5Corporate and intersegment eliminations(17.8)(13.0)(31.5)(31.1)Consolidated operating income$188.7214.0$284.8360.6Assets:Global Ceramic$5,158.44,931.5Flooring NA4,034.53,940.2Flooring ROW4,078.73,899.2Corporate and intersegment eliminations507.2508.7Consolidated assets$13,778.813,279.6

    Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.Three Months EndedSix Months Ended(In millions, except per share data)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net earnings attributable to Mohawk Industries, Inc.$146.5157.4219.0262.4Adjusting items:Restructuring, acquisition and integration-related and other costs29.441.455.749.3Software implementation cost write-off----(0.4)--Legal settlements, reserves and fees4.91.35.510.1Adjustments of indemnification asset(0.1)(0.2)(0.1)2.2Income taxes - adjustments of uncertain tax position0.10.20.1(2.2)Income tax effect of adjusting items(7.5)(8.6)(11.0)(11.5)Adjusted net earnings attributable to Mohawk Industries, Inc.$173.3191.5268.8310.3Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.$2.773.004.294.85Weighted-average common shares outstanding - diluted62.663.962.764.0

    Reconciliation of Total Debt to Net Debt(In millions)June 28, 2025Short-term debt and current portion of long-term debt$458.8Long-term debt, less current portion1,742.2Total debt2,201.0Less: Cash and cash equivalents546.7Net debt$1,654.3

    Reconciliation of Net Earnings to Adjusted EBITDATrailing TwelveThree Months EndedMonths Ended(In millions)September 28,2024December 31,2024March 29,2025June 28,2025June 28,2025Net earnings including noncontrolling interests$162.093.272.6146.5474.3Interest expense11.29.86.45.232.6Income tax expense39.818.317.534.0109.6Net (earnings) loss attributable to noncontrolling interests----------Depreciation and amortization(1)156.2156.4150.4155.6618.6EBITDA369.2277.7246.9341.31,235.1Restructuring, acquisition and integration-related and other costs15.120.320.825.381.5Software implementation cost write-off7.85.1(0.4)--12.5Impairment of goodwill and indefinite-lived intangibles--8.2----8.2Legal settlements, reserves and fees0.7(0.9)0.64.95.3Adjustments of indemnification asset(0.4)----(0.1)(0.5)Adjusted EBITDA$392.4310.4267.9371.41,342.1Net debt to adjusted EBITDA1.2

    (1)Includes accelerated depreciation of $4.4 for Q3 2024, $5.3 for Q4 2024, $5.4 for Q1 2025 and $4.1 for Q2 2025.

    Reconciliation of Net Sales to Adjusted Net SalesThree Months EndedSix Months Ended(In millions)June 28, 2025June 28, 2025Mohawk ConsolidatedNet sales$2,802.15,327.9Adjustment for constant shipping days12.089.9Adjustment for constant exchange rates(34.4)22.5Adjusted net sales$2,779.75,440.3

    Three Months EndedJune 28, 2025Global CeramicNet sales$1,120.9Adjustment for constant shipping days12.0Adjustment for constant exchange rates(5.0)Adjusted net sales$1,127.9

    Flooring ROWNet sales$734.4Adjustment for constant exchange rates(29.4)Adjusted net sales$705.0

    Reconciliation of Gross Profit to Adjusted Gross ProfitThree Months Ended(In millions)June 28, 2025June 29, 2024Gross Profit$714.4723.8Adjustments to gross profit:Restructuring, acquisition and integration-related and other costs26.235.2Adjusted gross profit$740.6759.0Adjusted gross profit as a percent of net sales26.4%27.1%

    Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative ExpensesThree Months Ended(In millions)June 28, 2025June 29, 2024Selling, general and administrative expenses$525.7509.8Adjustments to selling, general and administrative expenses:Restructuring, acquisition and integration-related and other costs(3.2)(6.2)Legal settlements, reserves and fees(4.9)(1.3)Adjusted selling, general and administrative expenses$517.6502.3Adjusted selling, general and administrative expenses as a percent of net sales18.5%17.9%

    Reconciliation of Operating Income to Adjusted Operating IncomeThree Months Ended(In millions)June 28, 2025June 29, 2024Mohawk ConsolidatedOperating income$188.7214.0Adjustments to operating income:Restructuring, acquisition and integration-related and other costs29.441.4Legal settlements, reserves and fees4.91.3Adjusted operating income$223.0256.7Adjusted operating income as a percent of net sales8.0%9.2%

    Global CeramicOperating income$88.283.1Adjustments to segment operating income:Restructuring, acquisition and integration-related and other costs2.111.7Adjusted segment operating income$90.394.8Adjusted segment operating income as a percent of net sales8.1%8.5%

    Flooring NAOperating income$52.578.3Adjustments to segment operating income:Restructuring, acquisition and integration-related and other costs16.7--Legal settlements, reserves and fees--3.7Adjusted segment operating income$69.282.0Adjusted segment operating income as a percent of net sales7.3%8.6%

    Flooring ROWOperating income$65.865.6Adjustments to segment operating income:Restructuring, acquisition and integration-related and other costs10.625.8Adjusted segment operating income$76.491.4Adjusted segment operating income as a percent of net sales10.4%12.6%

    Corporate and intersegment eliminationsOperating (loss)$(17.8)(13.0)Adjustments to segment operating (loss):Restructuring, acquisition and integration-related and other costs--0.2Legal settlements, reserves and fees4.91.3Adjusted segment operating (loss)$(12.9)(11.5)

    Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income TaxesThree Months Ended(In millions)June 28, 2025June 29, 2024Earnings before income taxes$180.5199.8Net earnings attributable to noncontrolling interests--(0.1)Adjustments to earnings including noncontrolling interests before income taxes:Restructuring, acquisition and integration-related and other costs29.441.4Legal settlements, reserves and fees4.91.3Adjustments of indemnification asset(0.1)(0.2)Adjusted earnings before income taxes$214.7242.2

    Reconciliation of Income Tax Expense to Adjusted Income Tax ExpenseThree Months Ended(In millions)June 28, 2025June 29, 2024Income tax expense$34.042.3Adjustments to income tax expense:Income taxes - adjustments of uncertain tax position(0.1)(0.2)Income tax effect of adjusting items7.58.6Adjusted income tax expense$41.450.7Adjusted income tax rate to adjusted earnings before income taxes19.3%20.9%

    The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company's non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

    The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company's non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

    The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, adjustments of indemnification asset, adjustments of uncertain tax position and European tax restructuring.

    Contact: James Brunk, Chief Financial Officer - (706) 624-2239

    COMTEX_467534906/2010/2025-07-24T16:15:05

    CALHOUN, Ga., July 24, 2025 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced second quarter 2025 net earnings of $147 million and earnings per share ("EPS") of $2.34; adjusted net earnings were $173 million, and adjusted EPS was $2.77. Net sales for the second quarter of 2025 were $2.8 billion, essentially flat as reported and a decrease of 0.8% adjusted for constant days and exchange rates versus the prior year. During the second quarter of 2024, the Company reported net sales of $2.8 billion, net earnings of $157 million and earnings per share of $2.46; adjusted net earnings were $192 million, and adjusted EPS was $3.00.

    For the six months ended June 28, 2025, net earnings and EPS were $219 million and $3.49, respectively; adjusted net earnings were $269 million, and adjusted EPS was $4.29. Net sales for the first six months of 2025 were $5.3 billion, a decrease of 2.8% as reported and 0.7% on an adjusted basis versus the prior year. For the six months ended June 29, 2024, the Company reported net sales of $5.5 billion, net earnings and EPS were $262 million and $4.10, respectively; adjusted net earnings were $310 million and adjusted EPS was $4.85.

    Commenting on the Company's second quarter, Chairman and CEO Jeff Lorberbaum stated, "In challenging conditions across our regions, our results reflect the impact of our ongoing operational improvements, cost containment actions and market development initiatives. Our premium residential and commercial products and new collections introduced during the past 24 months benefited our performance. Our restructuring actions are on schedule and delivering the expected savings as we have closed high-cost operations, eliminated inefficient assets, streamlined distribution and leveraged technology to improve our administrative and operational costs. Our global operations teams continue to identify productivity initiatives to lower our costs through enhancements to equipment, conserving energy, optimizing our supply chain and re-engineering products. Our industry faced continued pricing pressure from lower market volumes, which we are mitigating through strengthening product and channel mix.

    During the second quarter, we generated approximately $125 million of free cash flow, and we purchased approximately 393,000 shares of our stock for approximately $42 million. Our Board of Directors recently approved a new authorization to acquire $500 million of the Company's outstanding common stock. We are confident in our strategies to deliver long-term profitable growth as the industry recovers from this cyclical downturn.

    Given the increasing tariffs, we are emphasizing the benefits of our locally produced collections and leading position as a North American manufacturer. We have begun to address the implemented tariffs through price adjustments and supply chain optimization. Earlier this month, the U.S. government set a new deadline of August 1 for countries to complete tariff negotiations while also announcing specific tariffs on key trading partners. We are continuing to monitor the changing tariff levels and will adjust our strategies as they evolve.

    Net sales in the Global Ceramic Segment increased by 0.5% as reported, or 1.1% adjusted for constant days and exchange rates versus the prior year. The Segment's operating margin was 7.9% as reported, or 8.1% on an adjusted basis due to favorable net impact of price and product mix and productivity gains, partially offset by higher input costs.

    Net sales in the Flooring Rest of the World Segment increased by 1.0% as reported, or decreased by 3.0% adjusted for constant days and exchange rates versus the prior year. The Segment's operating margin was 9.0% as reported, or 10.4% on an adjusted basis due to productivity gains, partially offset by competitive industry pricing.

    Net sales in the Flooring North America Segment decreased by 1.2% versus the prior year as reported. The Segment's operating margin was 5.5% as reported, or 7.3% on an adjusted basis due to higher input costs and unfavorable impact of temporary plant shutdowns, partially offset by stronger productivity gains.

    As we focus on market development, operational improvements and cost containment, we are continuing to take actions that will optimize our performance in the current market. Ongoing inflation and low consumer confidence are constraining industry sales, and the timing of the inflection point remains unpredictable. To improve sales, we are leveraging the strength of our portfolio, superior service and brand value to expand our business with current and new customers. Though pricing pressure in our markets remains elevated, we are improving our mix through our premium collections, commercial sales and recent product introductions. Input cost pressures will continue, with the impact peaking in the third quarter as higher costs flow through our inventory. To mitigate these higher costs, our teams continue to execute productivity initiatives in all aspects of our operations. Our restructuring actions should deliver approximately $100 million in benefits this year while strengthening our operations for the future. Evolving U.S. trade policy should benefit Mohawk, since approximately 85% of our U.S. sales are from goods produced in North America. We will manage the impact of tariffs through supply chain enhancements, cost optimization and price adjustments. Our guidance does not include the potential impact from new tariffs, which have not been finalized at this time. Given these factors, we expect our third quarter adjusted EPS will be between $2.56 and $2.66, excluding any restructuring or other one-time charges.

    Historically, down cycles in our industry are followed by several years of sales growth from pent up demand. During the past three years, we have made targeted investments to improve our operational performance, cost position and product features. Through these actions, we are strategically positioned to respond to today's challenges and capitalize on opportunities as the industry recovers."

    ABOUT MOHAWK INDUSTRIESMohawk Industries is a leading global flooring manufacturer, providing products that enhance residential and commercial spaces in approximately 180 countries. During the past two decades, we have expanded the Company's operational footprint with manufacturing facilities in North America, Europe, South America, Oceania and Asia. Our vertically integrated manufacturing and distribution processes provide competitive advantages in the production of ceramic tile, carpet, laminate, wood, stone, and vinyl flooring. Our industry-leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, Godfrey Hirst, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step, Unilin and Vitromex.

    Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Management believes that these forward-looking statements are reasonable as and when made; however, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. Important factors that could cause future results to differ from historical experience and our present expectations or projections include, but are not limited to, the following: changes in economic or industry conditions; the impact of tariffs; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; identification and consummation of acquisitions on favorable terms, if at all; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; geopolitical conflict; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk's U.S. Securities and Exchange Commission reports and public announcements.

    Conference call Friday, July 25, 2025, at 11:00 AM Eastern Time

    To participate in the conference call via the Internet, please visit https://ir.mohawkind.com/events/event-details/mohawk-industries-inc-2nd-quarter-2025-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10200728/ff6a160a78 to receive a unique personal identification number. You may also dial 1-833-630-1962 (U.S./Canada) or 1-412-317-1843 (international) on the day of the call for operator assistance. For those unable to listen at the designated time, the call will remain available for replay through August 22, 2025, by dialing 1-877-344-7529 (U.S./Canada) or 1-412-317-0088 (international) and entering Conference ID #7404010. The call will be archived and available for replay for one year under the "Investors" tab of mohawkind.com.

    MOHAWK INDUSTRIES, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Unaudited)Three Months EndedSix Months Ended(In millions, except per share data)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net sales$2,802.12,801.35,327.95,480.7Cost of sales2,087.72,077.54,030.24,107.4Gross profit714.4723.81,297.71,373.3Selling, general and administrative expenses525.7509.81,012.91,012.7Operating income188.7214.0284.8360.6Interest expense5.212.611.627.5Other (income) and expense, net3.01.62.70.5Earnings before income taxes180.5199.8270.5332.6Income tax expense34.042.351.570.1Net earnings including noncontrolling interests146.5157.5219.0262.5Net earnings attributable to noncontrolling interests--0.1--0.1Net earnings attributable to Mohawk Industries, Inc.$146.5157.4219.0262.4Basic earnings per share attributable to Mohawk Industries, Inc.$2.352.473.504.12Weighted-average common shares outstanding - basic62.363.662.563.7Diluted earnings per share attributable to Mohawk Industries, Inc.$2.342.463.494.10Weighted-average common shares outstanding - diluted62.663.962.764.0

    Other Financial InformationThree Months EndedSix Months Ended(In millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net cash provided by operating activities$206.3233.6210.0417.3Less: Capital expenditures80.291.4169.3178.2Free cash flow$126.1142.240.7239.1Depreciation and amortization$155.6171.5306.0325.7

    MOHAWK INDUSTRIES, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited)(In millions)June 28, 2025June 29, 2024ASSETSCurrent assets:Cash and cash equivalents$546.7497.4Receivables, net2,254.82,018.5Inventories2,709.92,579.9Prepaid expenses and other current assets553.5545.5Total current assets6,064.95,641.3Property, plant and equipment, net4,778.04,759.2Right of use operating lease assets409.9396.2Goodwill1,201.11,136.7Intangible assets, net843.5841.4Deferred income taxes and other non-current assets481.4504.8Total assets$13,778.813,279.6LIABILITIES AND STOCKHOLDERS' EQUITYCurrent liabilities:Short-term debt and current portion of long-term debt$458.8718.0Accounts payable and accrued expenses2,278.22,109.8Current operating lease liabilities116.2109.9Total current liabilities2,853.22,937.7Long-term debt, less current portion1,742.21,691.5Non-current operating lease liabilities311.9301.6Deferred income taxes and other long-term liabilities573.9696.3Total liabilities5,481.25,627.1Total stockholders' equity8,297.67,652.5Total liabilities and stockholders' equity$13,778.813,279.6

    Segment InformationThree Months EndedAs of or for the Six Months Ended(In millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net sales:Global Ceramic$1,120.91,115.6$2,114.72,160.4Flooring NA946.8958.51,809.21,858.7Flooring ROW734.4727.21,404.01,461.6Consolidated net sales$2,802.12,801.3$5,327.95,480.7Operating income (loss):Global Ceramic$88.283.1$130.0131.9Flooring NA52.578.361.8123.3Flooring ROW65.865.6124.5136.5Corporate and intersegment eliminations(17.8)(13.0)(31.5)(31.1)Consolidated operating income$188.7214.0$284.8360.6Assets:Global Ceramic$5,158.44,931.5Flooring NA4,034.53,940.2Flooring ROW4,078.73,899.2Corporate and intersegment eliminations507.2508.7Consolidated assets$13,778.813,279.6

    Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.Three Months EndedSix Months Ended(In millions, except per share data)June 28, 2025June 29, 2024June 28, 2025June 29, 2024Net earnings attributable to Mohawk Industries, Inc.$146.5157.4219.0262.4Adjusting items:Restructuring, acquisition and integration-related and other costs29.441.455.749.3Software implementation cost write-off----(0.4)--Legal settlements, reserves and fees4.91.35.510.1Adjustments of indemnification asset(0.1)(0.2)(0.1)2.2Income taxes - adjustments of uncertain tax position0.10.20.1(2.2)Income tax effect of adjusting items(7.5)(8.6)(11.0)(11.5)Adjusted net earnings attributable to Mohawk Industries, Inc.$173.3191.5268.8310.3Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.$2.773.004.294.85Weighted-average common shares outstanding - diluted62.663.962.764.0

    Reconciliation of Total Debt to Net Debt(In millions)June 28, 2025Short-term debt and current portion of long-term debt$458.8Long-term debt, less current portion1,742.2Total debt2,201.0Less: Cash and cash equivalents546.7Net debt$1,654.3

    Reconciliation of Net Earnings to Adjusted EBITDATrailing TwelveThree Months EndedMonths Ended(In millions)September 28,2024December 31,2024March 29,2025June 28,2025June 28,2025Net earnings including noncontrolling interests$162.093.272.6146.5474.3Interest expense11.29.86.45.232.6Income tax expense39.818.317.534.0109.6Net (earnings) loss attributable to noncontrolling interests----------Depreciation and amortization(1)156.2156.4150.4155.6618.6EBITDA369.2277.7246.9341.31,235.1Restructuring, acquisition and integration-related and other costs15.120.320.825.381.5Software implementation cost write-off7.85.1(0.4)--12.5Impairment of goodwill and indefinite-lived intangibles--8.2----8.2Legal settlements, reserves and fees0.7(0.9)0.64.95.3Adjustments of indemnification asset(0.4)----(0.1)(0.5)Adjusted EBITDA$392.4310.4267.9371.41,342.1Net debt to adjusted EBITDA1.2

    (1)Includes accelerated depreciation of $4.4 for Q3 2024, $5.3 for Q4 2024, $5.4 for Q1 2025 and $4.1 for Q2 2025.

    Reconciliation of Net Sales to Adjusted Net SalesThree Months EndedSix Months Ended(In millions)June 28, 2025June 28, 2025Mohawk ConsolidatedNet sales$2,802.15,327.9Adjustment for constant shipping days12.089.9Adjustment for constant exchange rates(34.4)22.5Adjusted net sales$2,779.75,440.3

    Three Months EndedJune 28, 2025Global CeramicNet sales$1,120.9Adjustment for constant shipping days12.0Adjustment for constant exchange rates(5.0)Adjusted net sales$1,127.9

    Flooring ROWNet sales$734.4Adjustment for constant exchange rates(29.4)Adjusted net sales$705.0

    Reconciliation of Gross Profit to Adjusted Gross ProfitThree Months Ended(In millions)June 28, 2025June 29, 2024Gross Profit$714.4723.8Adjustments to gross profit:Restructuring, acquisition and integration-related and other costs26.235.2Adjusted gross profit$740.6759.0Adjusted gross profit as a percent of net sales26.4%27.1%

    Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative ExpensesThree Months Ended(In millions)June 28, 2025June 29, 2024Selling, general and administrative expenses$525.7509.8Adjustments to selling, general and administrative expenses:Restructuring, acquisition and integration-related and other costs(3.2)(6.2)Legal settlements, reserves and fees(4.9)(1.3)Adjusted selling, general and administrative expenses$517.6502.3Adjusted selling, general and administrative expenses as a percent of net sales18.5%17.9%

    Reconciliation of Operating Income to Adjusted Operating IncomeThree Months Ended(In millions)June 28, 2025June 29, 2024Mohawk ConsolidatedOperating income$188.7214.0Adjustments to operating income:Restructuring, acquisition and integration-related and other costs29.441.4Legal settlements, reserves and fees4.91.3Adjusted operating income$223.0256.7Adjusted operating income as a percent of net sales8.0%9.2%

    Global CeramicOperating income$88.283.1Adjustments to segment operating income:Restructuring, acquisition and integration-related and other costs2.111.7Adjusted segment operating income$90.394.8Adjusted segment operating income as a percent of net sales8.1%8.5%

    Flooring NAOperating income$52.578.3Adjustments to segment operating income:Restructuring, acquisition and integration-related and other costs16.7--Legal settlements, reserves and fees--3.7Adjusted segment operating income$69.282.0Adjusted segment operating income as a percent of net sales7.3%8.6%

    Flooring ROWOperating income$65.865.6Adjustments to segment operating income:Restructuring, acquisition and integration-related and other costs10.625.8Adjusted segment operating income$76.491.4Adjusted segment operating income as a percent of net sales10.4%12.6%

    Corporate and intersegment eliminationsOperating (loss)$(17.8)(13.0)Adjustments to segment operating (loss):Restructuring, acquisition and integration-related and other costs--0.2Legal settlements, reserves and fees4.91.3Adjusted segment operating (loss)$(12.9)(11.5)

    Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income TaxesThree Months Ended(In millions)June 28, 2025June 29, 2024Earnings before income taxes$180.5199.8Net earnings attributable to noncontrolling interests--(0.1)Adjustments to earnings including noncontrolling interests before income taxes:Restructuring, acquisition and integration-related and other costs29.441.4Legal settlements, reserves and fees4.91.3Adjustments of indemnification asset(0.1)(0.2)Adjusted earnings before income taxes$214.7242.2

    Reconciliation of Income Tax Expense to Adjusted Income Tax ExpenseThree Months Ended(In millions)June 28, 2025June 29, 2024Income tax expense$34.042.3Adjustments to income tax expense:Income taxes - adjustments of uncertain tax position(0.1)(0.2)Income tax effect of adjusting items7.58.6Adjusted income tax expense$41.450.7Adjusted income tax rate to adjusted earnings before income taxes19.3%20.9%

    The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company's non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.

    The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company's non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.

    The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, adjustments of indemnification asset, adjustments of uncertain tax position and European tax restructuring.

    Contact: James Brunk, Chief Financial Officer - (706) 624-2239

    COMTEX_467534906/2010/2025-07-24T16:15:05

    Mohawk Industries Reports Q2 2025 Results
    4:15p ET July 24 '25 Globe Newswire
    Mohawk Impact Report Highlights Progress
    1:00p ET July 15 '25 Globe Newswire
    Mohawk Impact Report Highlights Progress
    1:00p ET July 15 '25 GlobeNewswire
    Mohawk Industries, Inc. Invites You to Join its Second Quarter Earnin...
    2:03p ET June 26 '25 Globe Newswire
    Mohawk Industries, Inc. Invites You to Join its Second Quarter Earnin...
    2:03p ET June 26 '25 GlobeNewswire

    Market data provided by News provided by